XML 61 R48.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Schedule of Long-term Debt (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
May 25, 2025
Debt Instrument [Line Items]    
Debt principal $ 191,468 $ 188,350
Unamortized debt discount on term loan credit facility with related party (55,517) (57,914)
Total debt, net of discounts 135,951 130,436
Accrued expenses and other current liabilities 947 3,437
Nonrelated party    
Debt Instrument [Line Items]    
Accrued expenses and other current liabilities 174 2,664
Debt, net of current portion 5,741 5,801
Related party    
Debt Instrument [Line Items]    
Accrued expenses and other current liabilities 773 773
Debt, net of current portion 129,263 121,198
Line of credit | Term loan credit facility with related party    
Debt Instrument [Line Items]    
Debt principal 179,562 173,508
Line of credit | Revolving credit facility    
Debt Instrument [Line Items]    
Debt principal 0 2,500
Financial Liability | Leaseback liability with related party    
Debt Instrument [Line Items]    
Debt principal 5,991 6,377
Financial Liability | Finance lease liability    
Debt Instrument [Line Items]    
Debt principal $ 5,915 $ 5,965