XML 114 R80.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule II - Financial Statements (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Assets                      
Fixed maturity securities, available for sale $ 1,179,619       $ 1,470,617       $ 1,179,619 $ 1,470,617  
Equity securities 11,590       14,844       11,590 14,844  
Short-term investments 1,241       0       1,241 0  
Cash and cash equivalents 22,973       27,294       22,973 27,294  
Accrued investment income 17,131       16,197       17,131 16,197  
Property and equipment, net 12,926       14,074       12,926 14,074  
Other Assets 6,328       5,739       6,328 5,739  
Total assets 1,569,970       1,854,511       1,569,970 1,854,511  
Liabilities and Stockholders' Equity                      
Total liabilities 1,568,927       1,533,940       1,568,927 1,533,940  
Accumulated deficit (52,203)       (45,565)       (52,203) (45,565)  
Unrealized investment gains on securities held by parent and subsidaries, net of tax (195,279)       117,492       (195,279) 117,492  
Treasury stock (22,806)       (20,101)       (22,806) (20,101)  
Total stockholders' equity 1,043       320,571       1,043 320,571 $ 300,945
Total liabilities and stockholders' equity 1,569,970       1,854,511       1,569,970 1,854,511  
Income Statement [Abstract]                      
Other income                 3,675 3,332  
Investment related gains (losses), net                 10,291 (10,991)  
Revenues 67,257 $ 56,176 $ 53,734 $ 55,357 69,921 $ 61,584 $ 63,558 $ 55,483 232,524 250,546  
Income Tax Expense (Benefit) (1,051) 344 (81) 359 (44,950) 72 578 825 (429) (43,475)  
Net income (loss) 3,374 (5,131) (3,548) (1,333) 38,137 (2,799) 5,022 (3,573) (6,638) 36,787  
Unrealized investment gains (losses), net                 (312,771) (10,763)  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (319,409) 26,024  
Cash flows from operating activities:                      
Net income (loss) 3,374 $ (5,131) $ (3,548) $ (1,333) 38,137 $ (2,799) $ 5,022 $ (3,573) (6,638) 36,787  
Investment related gains (losses), net of sales of investments and other assets                 10,291 (10,991)  
Federal income tax receivable                 161 (44,678)  
Deferred federal income tax expense (benefit)                 124 427  
Accretion (Amortization) of Discounts and Premiums, Investments                 4,240 5,568  
Depreciation                 536 1,140  
Increase (Decrease) in Accrued Investment Income Receivable                 (934) (60)  
Stock-based compensation                 461 646  
Increase (Decrease) in Other Operating Assets and Liabilities, Net                 (674) 874  
Net cash provided by operating activities                 56,920 40,455  
Cash flows from investing activities:                      
Payments to Acquire Debt Securities, Available-for-sale                 (120,094) (94,265)  
Maturities and calls of fixed maturities, available-for-sale                 44,493 53,089  
Proceeds from Sale and Maturity of Debt Securities, Available-for-sale                 33,914 8,238  
Proceeds from Sale of Property, Plant, and Equipment                 0 14  
Sales of equity securities                 500 7,383  
Sale of other long-term investments                 5,033 24,238  
Funding of mortgage loans                 0 (1,000)  
Principal payments on mortgage loans                 1,098 10  
Payments to Acquire Property, Plant, and Equipment                 (100) (1,007)  
Purchase of short-term investments                 (1,250) 0  
Net cash used in investing activities                 (60,742) (41,077)  
Cash flows from financing activities:                      
Proceeds from Issuance of Common Stock                 2,244 2,255  
Payments for Repurchase of Equity                 (2,705) (9,090)  
Other financing activities                 (118) (456)  
Net cash provided by financing activities                 (499) (6,215)  
Net increase (decrease) in cash and cash equivalents                 (4,321) (6,837)  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 22,973       27,294       22,973 27,294 34,131
Parent Company [Member]                      
Assets                      
Investment in subsidiary (38,524)       271,639       (38,524) 271,639  
Fixed maturity securities, available for sale 28,566       33,724       28,566 33,724  
Equity securities 770       1,466       770 1,466  
Mortgage loans 0       1,000       0 1,000  
Short-term investments 1,241       0       1,241 0  
Cash and cash equivalents 2,163       3,399       2,163 3,399  
Accrued investment income 342       439       342 439  
Accounts receivable from subsidiaries 5,126       5,832       5,126 5,832  
Property and equipment, net 10,387       11,564       10,387 11,564  
Other Assets 1,715       3,049       1,715 3,049  
Total assets 11,786       332,112       11,786 332,112  
Liabilities and Stockholders' Equity                      
Accrued expenses and other liabilities 10,743       11,541       10,743 11,541  
Total liabilities 10,743       11,541       10,743 11,541  
Accumulated deficit (52,203)       (45,565)       (52,203) (45,565)  
Unrealized investment gains on securities held by parent and subsidaries, net of tax (195,279)       117,492       (195,279) 117,492  
Treasury stock 22,806       20,101       22,806 20,101  
Total stockholders' equity 1,043       320,571       1,043 320,571  
Total liabilities and stockholders' equity 11,786       332,112       11,786 332,112  
Income Statement [Abstract]                      
Management service fees                 35,413 33,311  
Investment income                 6,124 1,063  
Other income                 6 (37)  
Investment related gains (losses), net                 188 (1,197)  
Revenues                 41,355 35,534  
General expenes                 38,926 37,977  
Taxes, licenses and fees                 149 198  
Total expenses                 39,075 38,175  
Income from continuing operations, before federal income tax and change in equity of consolidating affiliates                 2,280 (2,641)  
Income Tax Expense (Benefit)                 (571) (1,661)  
Income before equity in income of consolidated subsidiaries                 2,851 (980)  
Equity in income of consolidated subsidiaries                 9,489 (37,767)  
Net income (loss)                 (6,638) 36,787  
Unrealized investment gains (losses), net                 (312,771) (10,763)  
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (319,409) 26,024  
Cash flows from operating activities:                      
Net income (loss)                 (6,638) 36,787  
Investment related gains (losses), net of sales of investments and other assets                 188 (1,197)  
Equity in income of consolidated subsidiaries                 9,489 (37,767)  
Accrued expenses and other liabilities                 639 (11,458)  
Federal income tax receivable                 (10,379) (2,683)  
Deferred federal income tax expense (benefit)                 1,065 227  
Accretion (Amortization) of Discounts and Premiums, Investments                 281 473  
Depreciation                 224 239  
Increase (Decrease) in Accrued Investment Income Receivable                 97 32  
Stock-based compensation                 461 646  
Increase (Decrease) in Due from Affiliates, Current                 705 (921)  
Increase (Decrease) in Other Operating Assets and Liabilities, Net                 188 151  
Net cash provided by operating activities                 (3,680) (15,471)  
Cash flows from investing activities:                      
Payments to Acquire Debt Securities, Available-for-sale                 (11,232) (2,678)  
Maturities and calls of fixed maturities, available-for-sale                 9,721 7,548  
Proceeds from Sale and Maturity of Debt Securities, Available-for-sale                 4,314 6,952  
Proceeds from Sale of Property, Plant, and Equipment                 2 14  
Sales of equity securities                 500 0  
Sale of other long-term investments                 0 8,790  
Proceeds from Sale of Real Estate                 0 3,552  
Funding of mortgage loans                 0 (1,000)  
Principal payments on mortgage loans                 1,000 0  
Payments to Acquire Property, Plant, and Equipment                 (32) (119)  
Purchase of short-term investments                 (1,250) 0  
Net cash used in investing activities                 3,023 23,059  
Cash flows from financing activities:                      
Proceeds from Issuance of Common Stock                 2,244 2,255  
Payments for Repurchase of Equity                 (2,705) 9,090  
Other financing activities                 (118) (456)  
Net cash provided by financing activities                 (579) (7,291)  
Net increase (decrease) in cash and cash equivalents                 (1,236) 297  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 2,163       3,399       2,163 3,399 $ 3,102
Common Class A [Member]                      
Liabilities and Stockholders' Equity                      
Common stock 268,147       265,561       268,147 265,561  
Common Class A [Member] | Parent Company [Member]                      
Liabilities and Stockholders' Equity                      
Common stock 268,147       265,561       268,147 265,561  
Common Class B [Member]                      
Liabilities and Stockholders' Equity                      
Common stock 3,184       3,184       3,184 3,184  
Common Class B [Member] | Parent Company [Member]                      
Liabilities and Stockholders' Equity                      
Common stock $ 3,184       $ 3,184       $ 3,184 $ 3,184