XML 55 R31.htm IDEA: XBRL DOCUMENT v3.23.2
Accounting Impacts to Previously Reported Results (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Statement of Financial Position [Abstract]                  
Deferred policy acquisition costs $ 168,341,000   $ 156,356,000   $ 168,341,000 $ 156,356,000 $ 162,927,000 $ 152,418,000 $ 143,123,000
Cost of insurance acquired 10,333,000   10,988,000   10,333,000 10,988,000 10,647,000    
Deferred tax asset, net 0       0   0    
Assets 1,623,994,000       1,623,994,000   1,590,703,000    
Life insurance 1,211,320,000   1,263,346,000   1,211,320,000 1,263,346,000 1,198,647,000    
Annuities (future policy benefit reserves)             0   81,730,000
Annuities (policyholders' funds) 127,485,000   114,923,000   127,485,000 114,923,000 121,422,000    
Other policyholders' funds 7,257,000       7,257,000   7,501,000    
Deferred federal income tax liability 4,736,000       4,736,000   3,653,000    
Liabilities 1,477,148,000       1,477,148,000   1,462,913,000    
Retained earnings (accumulated deficit) 27,307,000       27,307,000   16,309,000    
Accumulated other comprehensive income (loss) (128,363,000)       (128,363,000)   (137,044,000)    
Stockholders' equity 146,846,000 $ 154,291,000 123,324,000 $ 125,476,000 146,846,000 123,324,000 127,790,000 $ 99,957,000  
Income Statement [Abstract]                  
Increase (decrease) in future policy benefit reserves (944,000)   3,730,000   (1,922,000) 3,844,000      
Policyholder liability remeasurement (gain) loss 956,000   667,000   1,836,000 1,335,000      
Amortization of deferred policy acquisition costs 3,674,000   3,468,000   7,488,000 7,027,000      
Amortization of cost of insurance acquired 153,000   151,000   314,000 280,000      
Federal income tax expense (benefit) (82,000)   1,474,000   1,761,000 2,203,000      
Net income (loss) 6,126,000 4,872,000 2,492,000 6,449,000 10,998,000 8,941,000      
Unrealized holding gains arising during the period (20,430,000)   (119,531,000)   23,006,000 (252,296,000)      
Change in current discount rate for liability for future policy benefits 6,251,000   120,437,000   (14,229,000) 272,044,000      
Income tax expense (benefit) on other comprehensive income items (1,257,000)   4,634,000   158,000 6,346,000      
Other comprehensive income (loss) (12,898,000) 21,579,000 (3,752,000) 17,189,000 8,681,000 13,437,000      
Total comprehensive income (loss) $ (6,772,000) $ 26,451,000 $ (1,260,000) $ 23,638,000 $ 19,679,000 $ 22,378,000      
Common Stock Class A [Member]                  
Income Statement [Abstract]                  
Earnings Per Share, Basic $ 0.12   $ 0.05   $ 0.22 $ 0.18      
Earnings Per Share, Diluted $ 0.12   $ 0.05   $ 0.22 $ 0.18      
Previously Reported                  
Statement of Financial Position [Abstract]                  
Deferred policy acquisition costs             140,167,000   104,913,000
Cost of insurance acquired             10,260,000    
Deferred tax asset, net             2,414,000    
Assets             1,569,970,000    
Life insurance             1,305,506,000    
Annuities (future policy benefit reserves)             91,234,000   78,304,000
Annuities (policyholders' funds)             0    
Other policyholders' funds             40,497,000    
Deferred federal income tax liability             0    
Liabilities             1,568,927,000    
Retained earnings (accumulated deficit)             (52,203,000)    
Accumulated other comprehensive income (loss)             (195,279,000)    
Stockholders' equity             1,043,000    
Income Statement [Abstract]                  
Increase (decrease) in future policy benefit reserves     $ 9,378,000     $ 15,947,000      
Policyholder liability remeasurement (gain) loss     0     0      
Amortization of deferred policy acquisition costs     5,970,000     11,787,000      
Amortization of cost of insurance acquired     263,000     499,000      
Federal income tax expense (benefit)     (81,000)     278,000      
Net income (loss)     (3,548,000)     (4,881,000)      
Unrealized holding gains arising during the period     (120,934,000)     (254,276,000)      
Change in current discount rate for liability for future policy benefits     0     0      
Income tax expense (benefit) on other comprehensive income items     4,735,000     13,801,000      
Other comprehensive income (loss)     (116,223,000)     (240,440,000)      
Total comprehensive income (loss)     $ (119,771,000)     $ (245,321,000)      
Previously Reported | Common Stock Class A [Member]                  
Income Statement [Abstract]                  
Earnings Per Share, Basic     $ (0.07)     $ (0.10)      
Earnings Per Share, Diluted     $ (0.07)     $ (0.10)      
Revision of Prior Period, Accounting Standards Update, Adjustment                  
Statement of Financial Position [Abstract]                  
Deferred policy acquisition costs             22,760,000   38,175,000
Cost of insurance acquired             387,000    
Deferred tax asset, net             (2,414,000)    
Assets             20,733,000    
Life insurance             (106,859,000)    
Annuities (future policy benefit reserves)             (91,234,000)   $ 3,426,000
Annuities (policyholders' funds)             121,422,000    
Other policyholders' funds             (32,996,000)    
Deferred federal income tax liability             3,653,000    
Liabilities             (106,014,000)    
Retained earnings (accumulated deficit)             68,512,000    
Accumulated other comprehensive income (loss)             58,235,000    
Stockholders' equity             $ 126,747,000    
Income Statement [Abstract]                  
Increase (decrease) in future policy benefit reserves     $ (5,648,000)     $ (12,103,000)      
Policyholder liability remeasurement (gain) loss     667,000     1,335,000      
Amortization of deferred policy acquisition costs     (2,502,000)     (4,760,000)      
Amortization of cost of insurance acquired     (112,000)     219,000      
Federal income tax expense (benefit)     1,555,000     1,925,000      
Net income (loss)     6,040,000     13,822,000      
Unrealized holding gains arising during the period     1,403,000     1,980,000      
Change in current discount rate for liability for future policy benefits     120,437,000     272,044,000      
Income tax expense (benefit) on other comprehensive income items     9,369,000     20,147,000      
Other comprehensive income (loss)     112,471,000     253,877,000      
Total comprehensive income (loss)     $ 118,511,000     $ 267,699,000      
Revision of Prior Period, Accounting Standards Update, Adjustment | Common Stock Class A [Member]                  
Income Statement [Abstract]                  
Earnings Per Share, Basic     $ 0.12     $ 0.28      
Earnings Per Share, Diluted     $ 0.12     $ 0.28