XML 67 R43.htm IDEA: XBRL DOCUMENT v3.23.2
Policyholders' Liabilities - Schedule of Liability for Future Policy Benefits (Details) - USD ($)
$ in Thousands
 6 Months Ended
Dec. 31, 2020
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]          
Post-adoption liability, ending balance $ 1,613,279        
Life Insurance:          
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]          
Balance, beginning of year   $ 245,437 $ 274,467    
Beginning balance at original discount rate   258,283 251,479    
Effects of actual variances from expected experience       $ 3,547 $ 4,152
Adjusted beginning of year balance       261,830 255,631
Issuances   14,638 17,312    
Interest accrual   4,721 4,198    
Net premiums collected   (21,252) (18,925)    
Derecognition and other   353 261    
Ending balance at original discount rate   260,290 258,477    
Change in discount rate assumptions   (10,724) (6,694)    
Balance, end of period   249,566 251,783    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]          
Pre-adoption liability, beginning balance   1,143,027 1,408,961    
Beginning balance at original discount rate   1,204,220 1,198,026    
Effects of actual variances from expected experience       6,647 6,811
Adjusted beginning of year balance       1,210,867 1,204,837
Issuances   14,921 17,626    
Interest accrual   25,883 25,558    
Benefit payments   (50,090) (41,219)    
Derecognition and other   60 (35)    
Ending balance at original discount rate   1,201,641 1,206,767    
Effect of changes in discount rates   (49,100) (10,102)    
Post-adoption liability, ending balance 1,249,202 1,152,541 1,196,665    
Net liability for future policy benefits   902,975 944,882    
Liability for Future Policy Benefits Net Premium Flooring Impact     0    
Net liability for future policy benefits, after reinsurance recoverable     944,882    
Home Service Insurance:          
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]          
Balance, beginning of year   106,763 114,752    
Beginning balance at original discount rate   114,619 99,544    
Effects of actual variances from expected experience       (5,201) (471)
Adjusted beginning of year balance       109,418 99,073
Issuances   11,216 11,432    
Interest accrual   2,226 1,758    
Net premiums collected   (4,971) (2,395)    
Derecognition and other   354 (804)    
Ending balance at original discount rate   118,243 109,064    
Change in discount rate assumptions   (6,174) (3,809)    
Balance, end of period   112,069 105,255    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]          
Pre-adoption liability, beginning balance   316,707 427,921    
Beginning balance at original discount rate   336,096 322,765    
Effects of actual variances from expected experience       (3,329) 3,087
Adjusted beginning of year balance       332,767 325,852
Issuances   11,219 11,439    
Interest accrual   7,464 7,029    
Benefit payments   (11,849) (13,897)    
Derecognition and other   348 (812)    
Ending balance at original discount rate   339,949 329,611    
Effect of changes in discount rates   (13,445) 5,300    
Post-adoption liability, ending balance $ 364,077 326,504 334,911    
Net liability for future policy benefits   214,435 229,656    
Liability for Future Policy Benefits Net Premium Flooring Impact     98    
Net liability for future policy benefits, after reinsurance recoverable     229,754    
Permanent | Life Insurance:          
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]          
Balance, beginning of year   235,228 269,528    
Beginning balance at original discount rate   247,601 246,386    
Effects of actual variances from expected experience       3,081 3,613
Adjusted beginning of year balance       250,682 249,999
Issuances   13,189 15,212    
Interest accrual   4,571 4,189    
Net premiums collected   (20,049) (19,100)    
Derecognition and other   293 199    
Ending balance at original discount rate   248,686 250,499    
Change in discount rate assumptions   (10,320) (6,258)    
Balance, end of period   238,366 244,241    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]          
Pre-adoption liability, beginning balance   947,415 1,168,282    
Beginning balance at original discount rate   996,169 990,921    
Effects of actual variances from expected experience       4,533 4,412
Adjusted beginning of year balance       1,000,702 995,333
Issuances   13,442 15,471    
Interest accrual   21,673 21,315    
Benefit payments   (39,414) (33,133)    
Derecognition and other   31 (42)    
Ending balance at original discount rate   996,434 998,944    
Effect of changes in discount rates   (38,485) (6,954)    
Post-adoption liability, ending balance   957,949 991,990    
Net liability for future policy benefits   719,583 747,749    
Liability for Future Policy Benefits Net Premium Flooring Impact     0    
Net liability for future policy benefits, after reinsurance recoverable     747,749    
Permanent | Home Service Insurance:          
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]          
Balance, beginning of year   93,508 104,556    
Beginning balance at original discount rate   100,225 90,012    
Effects of actual variances from expected experience       (2,910) 2,123
Adjusted beginning of year balance       97,315 92,135
Issuances   9,091 8,737    
Interest accrual   1,996 1,660    
Net premiums collected   (5,919) (5,444)    
Derecognition and other   272 (895)    
Ending balance at original discount rate   102,755 96,193    
Change in discount rate assumptions   (5,247) (2,927)    
Balance, end of period   97,508 93,266    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]          
Pre-adoption liability, beginning balance   200,351 266,206    
Beginning balance at original discount rate   214,188 205,340    
Effects of actual variances from expected experience       (2,750) 2,428
Adjusted beginning of year balance       211,438 207,768
Issuances   9,090 8,743    
Interest accrual   4,642 4,327    
Benefit payments   (8,532) (10,216)    
Derecognition and other   268 (900)    
Ending balance at original discount rate   216,906 209,722    
Effect of changes in discount rates   (10,009) 672    
Post-adoption liability, ending balance   206,897 210,394    
Net liability for future policy benefits   109,389 117,128    
Liability for Future Policy Benefits Net Premium Flooring Impact     27    
Net liability for future policy benefits, after reinsurance recoverable     117,155    
Permanent Limited Pay | Life Insurance:          
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]          
Balance, beginning of year   10,209 4,939    
Beginning balance at original discount rate   10,682 5,093    
Effects of actual variances from expected experience       466 539
Adjusted beginning of year balance       11,148 5,632
Issuances   1,449 2,100    
Interest accrual   150 9    
Net premiums collected   (1,203) 175    
Derecognition and other   60 62    
Ending balance at original discount rate   11,604 7,978    
Change in discount rate assumptions   (404) (436)    
Balance, end of period   11,200 7,542    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]          
Pre-adoption liability, beginning balance   195,612 240,679    
Beginning balance at original discount rate   208,051 207,105    
Effects of actual variances from expected experience       2,114 2,399
Adjusted beginning of year balance       210,165 209,504
Issuances   1,479 2,155    
Interest accrual   4,210 4,243    
Benefit payments   (10,676) (8,086)    
Derecognition and other   29 7    
Ending balance at original discount rate   205,207 207,823    
Effect of changes in discount rates   (10,615) (3,148)    
Post-adoption liability, ending balance   194,592 204,675    
Net liability for future policy benefits   183,392 197,133    
Liability for Future Policy Benefits Net Premium Flooring Impact     0    
Net liability for future policy benefits, after reinsurance recoverable     197,133    
Permanent Limited Pay | Home Service Insurance:          
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]          
Balance, beginning of year   13,255 10,196    
Beginning balance at original discount rate   14,394 9,532    
Effects of actual variances from expected experience       (2,291) (2,594)
Adjusted beginning of year balance       12,103 6,938
Issuances   2,125 2,695    
Interest accrual   230 98    
Net premiums collected   948 3,049    
Derecognition and other   82 91    
Ending balance at original discount rate   15,488 12,871    
Change in discount rate assumptions   (927) (882)    
Balance, end of period   14,561 11,989    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]          
Pre-adoption liability, beginning balance   116,356 161,715    
Beginning balance at original discount rate   121,908 117,425    
Effects of actual variances from expected experience       (579) 659
Adjusted beginning of year balance       $ 121,329 $ 118,084
Issuances   2,129 2,696    
Interest accrual   2,822 2,702    
Benefit payments   (3,317) (3,681)    
Derecognition and other   80 88    
Ending balance at original discount rate   123,043 119,889    
Effect of changes in discount rates   (3,436) 4,628    
Post-adoption liability, ending balance   119,607 124,517    
Net liability for future policy benefits   $ 105,046 112,528    
Liability for Future Policy Benefits Net Premium Flooring Impact     71    
Net liability for future policy benefits, after reinsurance recoverable     $ 112,599