XML 30 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net income (loss) $ 13,696 $ 12,348
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Investment related (gains) losses on sale of investments and other assets 477 10,589
Net deferred policy acquisition cost (8,490) (6,686)
Amortization of cost of insurance acquired 465 446
Depreciation 380 413
Amortization of premiums and discounts on investments 3,761 3,456
Stock-based compensation 333 300
Deferred federal income tax expense (benefit) 652 1,623
Change in:    
Accrued investment income 8 (418)
Reinsurance recoverable 778 2,054
Due premiums 2,168 197
Future policy benefit reserves (5,111) 3,993
Other policyholders' liabilities 8,156 3,222
Federal income tax receivable 1,253 2,754
Commissions payable and other liabilities (3,116) 6,367
Other, net 34 (895)
Net cash provided by (used in) operating activities 15,444 39,763
Cash flows from investing activities:    
Purchases of fixed maturity securities, available-for-sale (50,077) (102,348)
Sales of fixed maturity securities, available-for-sale 13,690 30,348
Maturities and calls of fixed maturity securities, available-for-sale 23,128 37,890
Sales of equity securities 770 0
Principal payments on mortgage loans 6 1,097
(Increase) decrease in policy loans, net 3,023 2,222
Sales of other long-term investments 3,793 4,130
Purchases of other long-term investments (13,262) (18,150)
Purchase of property and equipment (292) (76)
Maturity of short-term investments 750 0
Purchase of short-term investments 0 (1,250)
Net cash provided by (used in) investing activities (18,471) (46,137)
Cash flows from financing activities:    
Annuity deposits 5,443 6,777
Annuity withdrawals (7,828) (6,634)
Acquisition of treasury stock (719) (2,183)
Issuance of common stock 0 2,244
Other (57) (117)
Net cash provided by (used in) financing activities (3,161) 87
Net increase (decrease) in cash and cash equivalents (6,188) (6,287)
Cash and cash equivalents at beginning of year 22,973 27,294
Cash and cash equivalents at end of period $ 16,785 $ 21,007