XML 105 R74.htm IDEA: XBRL DOCUMENT v3.24.0.1
Policyholders' Liabilities - Schedule of Liability for Future Policy Benefits (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, end of year $ 1,613,279      
Life Insurance Business Segment        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of year   $ 245,437 $ 274,467  
Beginning balance at original discount rate   258,283 251,479  
Effect of changes in cash flow assumptions     (172) $ (3,425)
Effects of actual variances from expected experience     5,720 5,000
Adjusted beginning of year balance     263,831 253,054
Issuances   37,892 39,912  
Interest accrual   9,646 8,464  
Net premiums collected   (46,262) (41,818)  
Derecognition and other   852 (1,329)  
Ending balance at original discount rate   265,959 258,283  
Effect of changes in discount rates   (7,782) (12,846)  
Balance, end of year   258,177 245,437  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of year   1,143,027 1,408,961  
Beginning balance at original discount rate   1,204,220 1,198,026  
Effect of changes in cash flow assumptions     (1,091) (3,542)
Effects of actual variances from expected experience     12,700 9,438
Adjusted beginning of year balance     1,215,829 1,203,922
Issuances   38,714 40,791  
Interest accrual   51,630 51,021  
Benefit payments   (107,386) (89,148)  
Derecognition and other   (70) (2,366)  
Ending balance at original discount rate   1,198,717 1,204,220  
Effect of changes in discount rates   (30,245) (61,193)  
Balance, end of year 1,249,202 1,168,472 1,143,027  
Net liability for future policy benefits   910,295 897,590  
Plus: Flooring impact     1  
Net liability for future policy benefits, after flooring impact     897,591  
Home Service Insurance Segment [Member]        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of year   106,763 114,752  
Beginning balance at original discount rate   114,619 99,544  
Effect of changes in cash flow assumptions     (258) 5,467
Effects of actual variances from expected experience     (14,689) (12,151)
Adjusted beginning of year balance     99,672 92,860
Issuances   21,619 24,318  
Interest accrual   4,513 3,698  
Net premiums collected   (9,069) (4,450)  
Derecognition and other   822 (1,807)  
Ending balance at original discount rate   117,557 114,619  
Effect of changes in discount rates   (3,800) (7,856)  
Balance, end of year   113,757 106,763  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of year   316,707 427,921  
Beginning balance at original discount rate   336,096 322,765  
Effect of changes in cash flow assumptions     74 6,587
Effects of actual variances from expected experience     (10,229) (4,270)
Adjusted beginning of year balance     325,941 325,082
Issuances   21,637 24,340  
Interest accrual   15,006 14,206  
Benefit payments   (21,893) (25,640)  
Derecognition and other   774 (1,892)  
Ending balance at original discount rate   341,465 336,096  
Effect of changes in discount rates   (6,735) (19,389)  
Balance, end of year $ 364,077 334,730 316,707  
Net liability for future policy benefits   220,973 209,944  
Plus: Flooring impact     0  
Net liability for future policy benefits, after flooring impact     209,944  
Permanent | Life Insurance Business Segment        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of year   235,228 269,528  
Beginning balance at original discount rate   247,601 246,386  
Effect of changes in cash flow assumptions     (210) (3,662)
Effects of actual variances from expected experience     4,184 3,466
Adjusted beginning of year balance     251,575 246,190
Issuances   34,285 35,826  
Interest accrual   9,291 8,382  
Net premiums collected   (43,307) (41,560)  
Derecognition and other   582 (1,237)  
Ending balance at original discount rate   252,426 247,601  
Effect of changes in discount rates   (7,509) (12,373)  
Balance, end of year   244,917 235,228  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of year   947,415 1,168,282  
Beginning balance at original discount rate   996,169 990,921  
Effect of changes in cash flow assumptions     (389) (3,916)
Effects of actual variances from expected experience     7,370 4,528
Adjusted beginning of year balance     1,003,150 991,533
Issuances   34,922 36,604  
Interest accrual   43,275 42,547  
Benefit payments   (85,257) (72,383)  
Derecognition and other   (128) (2,132)  
Ending balance at original discount rate   995,962 996,169  
Effect of changes in discount rates   (22,612) (48,754)  
Balance, end of year   973,350 947,415  
Net liability for future policy benefits   728,433 712,187  
Plus: Flooring impact     1  
Net liability for future policy benefits, after flooring impact     712,188  
Permanent | Home Service Insurance Segment [Member]        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of year   93,508 104,556  
Beginning balance at original discount rate   100,225 90,012  
Effect of changes in cash flow assumptions     (343) 4,253
Effects of actual variances from expected experience     (8,287) (3,744)
Adjusted beginning of year balance     91,595 90,521
Issuances   17,668 19,030  
Interest accrual   4,045 3,454  
Net premiums collected   (11,901) (11,202)  
Derecognition and other   638 (1,578)  
Ending balance at original discount rate   102,045 100,225  
Effect of changes in discount rates   (3,214) (6,717)  
Balance, end of year   98,831 93,508  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of year   200,351 266,206  
Beginning balance at original discount rate   214,188 205,340  
Effect of changes in cash flow assumptions     (257) 4,822
Effects of actual variances from expected experience     (8,126) (3,278)
Adjusted beginning of year balance     205,805 206,884
Issuances   17,664 19,054  
Interest accrual   9,339 8,754  
Benefit payments   (15,891) (18,870)  
Derecognition and other   607 (1,634)  
Ending balance at original discount rate   217,524 214,188  
Effect of changes in discount rates   (5,578) (13,837)  
Balance, end of year   211,946 200,351  
Net liability for future policy benefits   113,115 106,843  
Plus: Flooring impact     0  
Net liability for future policy benefits, after flooring impact     106,843  
Permanent Limited Pay | Life Insurance Business Segment        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of year   10,209 4,939  
Beginning balance at original discount rate   10,682 5,093  
Effect of changes in cash flow assumptions     38 237
Effects of actual variances from expected experience     1,536 1,534
Adjusted beginning of year balance     12,256 6,864
Issuances   3,607 4,086  
Interest accrual   355 82  
Net premiums collected   (2,955) (258)  
Derecognition and other   270 (92)  
Ending balance at original discount rate   13,533 10,682  
Effect of changes in discount rates   (273) (473)  
Balance, end of year   13,260 10,209  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of year   195,612 240,679  
Beginning balance at original discount rate   208,051 207,105  
Effect of changes in cash flow assumptions     (702) 374
Effects of actual variances from expected experience     5,330 4,910
Adjusted beginning of year balance     212,679 212,389
Issuances   3,792 4,187  
Interest accrual   8,355 8,474  
Benefit payments   (22,129) (16,765)  
Derecognition and other   58 (234)  
Ending balance at original discount rate   202,755 208,051  
Effect of changes in discount rates   (7,633) (12,439)  
Balance, end of year   195,122 195,612  
Net liability for future policy benefits   181,862 185,403  
Plus: Flooring impact     0  
Net liability for future policy benefits, after flooring impact     185,403  
Permanent Limited Pay | Home Service Insurance Segment [Member]        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of year   13,255 10,196  
Beginning balance at original discount rate   14,394 9,532  
Effect of changes in cash flow assumptions     85 1,214
Effects of actual variances from expected experience     (6,402) (8,407)
Adjusted beginning of year balance     8,077 2,339
Issuances   3,951 5,288  
Interest accrual   468 244  
Net premiums collected   2,832 6,752  
Derecognition and other   184 (229)  
Ending balance at original discount rate   15,512 14,394  
Effect of changes in discount rates   (586) (1,139)  
Balance, end of year   14,926 13,255  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of year   116,356 161,715  
Beginning balance at original discount rate   121,908 117,425  
Effect of changes in cash flow assumptions     331 1,765
Effects of actual variances from expected experience     (2,103) (992)
Adjusted beginning of year balance     120,136 $ 118,198
Issuances   3,973 5,286  
Interest accrual   5,667 5,452  
Benefit payments   (6,002) (6,770)  
Derecognition and other   167 (258)  
Ending balance at original discount rate   123,941 121,908  
Effect of changes in discount rates   (1,157) (5,552)  
Balance, end of year   122,784 116,356  
Net liability for future policy benefits   $ 107,858 103,101  
Plus: Flooring impact     0  
Net liability for future policy benefits, after flooring impact     $ 103,101