XML 97 R44.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Policyholders' Liabilities - Schedule of Liability for Future Policy Benefits (Details) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Net liability for future policy benefits $ 1,190,588 $ 1,212,246 $ 1,230,142  
Life Insurance:        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of year 258,177 245,437    
Beginning balance at original discount rate 265,959 258,283    
Effects of actual variances from expected experience     (3,424) $ 3,547
Adjusted beginning of year balance     262,535 261,830
Issuances 40,957 14,638    
Interest accrual 5,488 4,721    
Net premiums collected (23,469) (21,252)    
Derecognition and other (3,320) 353    
Ending balance at original discount rate 282,191 260,290    
AOCI, Liability for Future Policy Benefit, Expected Net Premium, before Tax (10,388) (10,724)    
Balance, end of period 271,803 249,566    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Pre-adoption liability, beginning balance 1,168,472 1,143,027    
Beginning balance at original discount rate 1,198,717 1,204,220    
Effects of actual variances from expected experience     (343) 6,647
Adjusted beginning of year balance     1,198,374 1,210,867
Issuances 41,453 14,921    
Interest accrual 26,261 25,883    
Benefit payments (51,917) (50,090)    
Derecognition and other (4,138) 60    
Ending balance at original discount rate 1,210,033 1,201,641    
Effect of changes in discount rates (58,636) (49,100)    
Post-adoption liability, ending balance 1,151,397 1,152,541    
Net liability for future policy benefits 879,594 902,975    
Less: Reinsurance recoverable 142      
Net liability for future policy benefits, after reinsurance recoverable 879,452      
Home Service Insurance:        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of year 113,757 106,763    
Beginning balance at original discount rate 117,557 114,619    
Effects of actual variances from expected experience     (4,604) (5,201)
Adjusted beginning of year balance     112,953 109,418
Issuances 9,316 11,216    
Interest accrual 2,401 2,226    
Net premiums collected (5,897) (4,971)    
Derecognition and other 225 354    
Ending balance at original discount rate 118,998 118,243    
AOCI, Liability for Future Policy Benefit, Expected Net Premium, before Tax (6,608) (6,174)    
Balance, end of period 112,390 112,069    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Pre-adoption liability, beginning balance 334,730 316,707    
Beginning balance at original discount rate 341,465 336,096    
Effects of actual variances from expected experience     (3,631) (3,329)
Adjusted beginning of year balance     337,834 332,767
Issuances 9,317 11,219    
Interest accrual 7,704 7,464    
Benefit payments (10,826) (11,849)    
Derecognition and other 219 348    
Ending balance at original discount rate 344,248 339,949    
Effect of changes in discount rates (23,003) (13,445)    
Post-adoption liability, ending balance 321,245 326,504    
Net liability for future policy benefits 208,855 214,435    
Less: Reinsurance recoverable 0      
Net liability for future policy benefits, after reinsurance recoverable 208,855      
Permanent | Life Insurance:        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of year 244,917 235,228    
Beginning balance at original discount rate 252,426 247,601    
Effects of actual variances from expected experience     (3,880) 3,081
Adjusted beginning of year balance     248,546 250,682
Issuances 39,391 13,189    
Interest accrual 5,243 4,571    
Net premiums collected (21,932) (20,049)    
Derecognition and other (3,417) 293    
Ending balance at original discount rate 267,831 248,686    
AOCI, Liability for Future Policy Benefit, Expected Net Premium, before Tax (10,055) (10,320)    
Balance, end of period 257,776 238,366    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Pre-adoption liability, beginning balance 973,350 947,415    
Beginning balance at original discount rate 995,962 996,169    
Effects of actual variances from expected experience     (2,480) 4,533
Adjusted beginning of year balance     993,482 1,000,702
Issuances 39,803 13,442    
Interest accrual 22,134 21,673    
Benefit payments (42,634) (39,414)    
Derecognition and other (4,154) 31    
Ending balance at original discount rate 1,008,631 996,434    
Effect of changes in discount rates (45,573) (38,485)    
Post-adoption liability, ending balance 963,058 957,949    
Net liability for future policy benefits 705,282 719,583    
Less: Reinsurance recoverable 142      
Net liability for future policy benefits, after reinsurance recoverable 705,140      
Permanent | Home Service Insurance:        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of year 98,831 93,508    
Beginning balance at original discount rate 102,045 100,225    
Effects of actual variances from expected experience     (2,791) (2,910)
Adjusted beginning of year balance     99,254 97,315
Issuances 8,038 9,091    
Interest accrual 2,135 1,996    
Net premiums collected (6,056) (5,919)    
Derecognition and other 190 272    
Ending balance at original discount rate 103,561 102,755    
AOCI, Liability for Future Policy Benefit, Expected Net Premium, before Tax (5,741) (5,247)    
Balance, end of period 97,820 97,508    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Pre-adoption liability, beginning balance 211,946 200,351    
Beginning balance at original discount rate 217,524 214,188    
Effects of actual variances from expected experience     (2,714) (2,750)
Adjusted beginning of year balance     214,810 211,438
Issuances 8,037 9,090    
Interest accrual 4,826 4,642    
Benefit payments (7,789) (8,532)    
Derecognition and other 187 268    
Ending balance at original discount rate 220,071 216,906    
Effect of changes in discount rates (15,138) (10,009)    
Post-adoption liability, ending balance 204,933 206,897    
Net liability for future policy benefits 107,113 109,389    
Less: Reinsurance recoverable 0      
Net liability for future policy benefits, after reinsurance recoverable 107,113      
Permanent Limited Pay | Life Insurance:        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of year 13,260 10,209    
Beginning balance at original discount rate 13,533 10,682    
Effects of actual variances from expected experience     456 466
Adjusted beginning of year balance     13,989 11,148
Issuances 1,566 1,449    
Interest accrual 245 150    
Net premiums collected (1,537) (1,203)    
Derecognition and other 97 60    
Ending balance at original discount rate 14,360 11,604    
AOCI, Liability for Future Policy Benefit, Expected Net Premium, before Tax (333) (404)    
Balance, end of period 14,027 11,200    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Pre-adoption liability, beginning balance 195,122 195,612    
Beginning balance at original discount rate 202,755 208,051    
Effects of actual variances from expected experience     2,137 2,114
Adjusted beginning of year balance     204,892 210,165
Issuances 1,650 1,479    
Interest accrual 4,127 4,210    
Benefit payments (9,283) (10,676)    
Derecognition and other 16 29    
Ending balance at original discount rate 201,402 205,207    
Effect of changes in discount rates (13,063) (10,615)    
Post-adoption liability, ending balance 188,339 194,592    
Net liability for future policy benefits 174,312 183,392    
Less: Reinsurance recoverable 0      
Net liability for future policy benefits, after reinsurance recoverable 174,312      
Permanent Limited Pay | Home Service Insurance:        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of year 14,926 13,255    
Beginning balance at original discount rate 15,512 14,394    
Effects of actual variances from expected experience     (1,813) (2,291)
Adjusted beginning of year balance     13,699 12,103
Issuances 1,278 2,125    
Interest accrual 266 230    
Net premiums collected 159 948    
Derecognition and other 35 82    
Ending balance at original discount rate 15,437 15,488    
AOCI, Liability for Future Policy Benefit, Expected Net Premium, before Tax (867) (927)    
Balance, end of period 14,570 14,561    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Pre-adoption liability, beginning balance 122,784 116,356    
Beginning balance at original discount rate 123,941 121,908    
Effects of actual variances from expected experience     (917) (579)
Adjusted beginning of year balance     $ 123,024 $ 121,329
Issuances 1,280 2,129    
Interest accrual 2,878 2,822    
Benefit payments (3,037) (3,317)    
Derecognition and other 32 80    
Ending balance at original discount rate 124,177 123,043    
Effect of changes in discount rates (7,865) (3,436)    
Post-adoption liability, ending balance 116,312 119,607    
Net liability for future policy benefits 101,742 $ 105,046    
Less: Reinsurance recoverable 0      
Net liability for future policy benefits, after reinsurance recoverable $ 101,742