XML 69 R35.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Deferred Policy Acquisition Costs and Cost of Insurance Acquired (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Insurance [Abstract] |
Deferred Policy Acquisition Costs [Table Text Block] | The following tables roll forward the DAC and COIA balances for the years ended December 31, 2024 and 2023 by reporting cohort. Our reporting cohorts are Permanent, which summarizes insurance policies with premiums payable over the lifetime of the policy, and Permanent Limited Pay, which summarizes insurance policies with premiums payable for a limited time after which the policy is fully paid up. Both reporting cohorts include whole life and endowment policies. DAC
Year Ended December 31, 2024 (In thousands) | Permanent | Permanent Limited Pay |  | Other Business | Total
Life Insurance: |  |  |  |  |
Balance, beginning of year | $ | 105,552 |  | 14,075 |  |  | 1,213 |  | 120,840 |
Capitalizations | 31,740 |  | 3,314 |  |  | 350 |  | 35,404 |
Amortization expense | (12,567) |  | (1,001) |  |  | (1,016) |  | (14,584) |
Balance, end of year | 124,725 |  | 16,388 |  |  | 547 |  | 141,660 |
Home Service Insurance: |  |  |  |  |
Balance, beginning of year | 43,280 |  | 10,564 |  |  | 1,084 |  | 54,928 |
Capitalizations | 4,643 |  | 1,017 |  |  | 238 |  | 5,898 |
Amortization expense | (2,267) |  | (430) |  |  | (154) |  | (2,851) |
Balance, end of year | 45,656 |  | 11,151 |  |  | 1,168 |  | 57,975 |
Consolidated: |  |  |  |  |
Balance, beginning of year | 148,832 |  | 24,639 |  |  | 2,297 |  | 175,768 |
Capitalizations | 36,383 |  | 4,331 |  |  | 588 |  | 41,302 |
Amortization expense | (14,834) |  | (1,431) |  |  | (1,170) |  | (17,435) |
Balance, end of year | $ | 170,381 |  | 27,539 |  |  | 1,715 |  | 199,635 |
Year Ended December 31, 2023 (In thousands) | Permanent | Permanent Limited Pay |  | Other Business | Total
Life Insurance: |  |  |  |  |
Balance, beginning of year | $ | 100,926 |  | 11,542 |  |  | 1,016 |  | 113,484 |
Capitalizations | 16,451 |  | 3,332 |  |  | 468 |  | 20,251 |
Amortization expense | (11,825) |  | (799) |  |  | (271) |  | (12,895) |
Balance, end of year | 105,552 |  | 14,075 |  |  | 1,213 |  | 120,840 |
Home Service Insurance: |  |  |  |  |
Balance, beginning of year | 38,793 |  | 9,729 |  |  | 921 |  | 49,443 |
Capitalizations | 6,570 |  | 1,232 |  |  | 248 |  | 8,050 |
Amortization expense | (2,083) |  | (397) |  |  | (85) |  | (2,565) |
Balance, end of year | 43,280 |  | 10,564 |  |  | 1,084 |  | 54,928 |
Consolidated: |  |  |  |  |
Balance, beginning of year | 139,719 |  | 21,271 |  |  | 1,937 |  | 162,927 |
Capitalizations | 23,021 |  | 4,564 |  |  | 716 |  | 28,301 |
Amortization expense | (13,908) |  | (1,196) |  |  | (356) |  | (15,460) |
Balance, end of year | $ | 148,832 |  | 24,639 |  |  | 2,297 |  | 175,768 |
Cost of Insurance Acquired [Table Text Block] |
Year Ended December 31, 2024 (In thousands) | Permanent | Permanent Limited Pay |  | Other Business | Total
Life Insurance: |  |  |  |  |
Balance, beginning of year | $ | 249 |  | 695 |  |  | 406 |  | 1,350 |
Amortization expense | 350 |  | (47) |  |  | (406) |  | (103) |
Balance, end of year | 599 |  | 648 |  |  | — |  | 1,247 |
Home Service Insurance: |  |  |  |  |
Balance, beginning of year | 7,194 |  | 168 |  |  | 1,331 |  | 8,693 |
Amortization expense | (369) |  | (7) |  |  | (118) |  | (494) |
Balance, end of year | 6,825 |  | 161 |  |  | 1,213 |  | 8,199 |
Consolidated: |  |  |  |  |
Balance, beginning of year | 7,443 |  | 863 |  |  | 1,737 |  | 10,043 |
Amortization expense | (19) |  | (54) |  |  | (524) |  | (597) |
Balance, end of year | $ | 7,424 |  | 809 |  |  | 1,213 |  | 9,446 |
Year Ended December 31, 2023 (In thousands) | Permanent | Permanent Limited Pay |  | Other Business | Total
Life Insurance: |  |  |  |  |
Balance, beginning of year | $ | 267 |  | 750 |  |  | 444 |  | 1,461 |
Amortization expense | (18) |  | (55) |  |  | (38) |  | (111) |
Balance, end of year | 249 |  | 695 |  |  | 406 |  | 1,350 |
Home Service Insurance: |  |  |  |  |
Balance, beginning of year | 7,583 |  | 176 |  |  | 1,427 |  | 9,186 |
Amortization expense | (389) |  | (8) |  |  | (96) |  | (493) |
Balance, end of year | 7,194 |  | 168 |  |  | 1,331 |  | 8,693 |
Consolidated: |  |  |  |  |
Balance, beginning of year | 7,850 |  | 926 |  |  | 1,871 |  | 10,647 |
Amortization expense | (407) |  | (63) |  |  | (134) |  | (604) |
Balance, end of year | $ | 7,443 |  | 863 |  |  | 1,737 |  | 10,043 |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | Estimated amortization of COIA in each of the next five years and thereafter is as follows. Actual future amortization will differ from these estimates due to variances from estimated future withdrawal assumptions.
(In thousands) | Amount
Cost of insurance acquired: |
Year: |
2025 | $ | 635 |
2026 | 582 |
2027 | 534 |
2028 | 491 |
2029 | 453 |
Thereafter | 6,751 |
Total cost of insurance acquired | $ | 9,446 |

X
- Definition Tabular disclosure of the movement in deferred policy acquisition costs. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479432/944-30-50-2B Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479432/944-30-50-2B Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 944 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479401/944-30-55-2 + Details
Name: | us-gaap_DeferredPolicyAcquisitionCostsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_InsuranceAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of present value of future profits of insurance contract acquired in business combination. + References No definition available. + Details
Name: | us-gaap_PresentValueOfFutureInsuranceProfitsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration