XML 27 R3.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Premiums:        
Premiums $ 43,388 $ 42,559 $ 83,185 $ 81,232
Property insurance 0 0 0 (2)
Net investment income 17,169 17,540 34,546 35,027
Investment related gains (losses), net 2,408 (253) (486) 710
Other income 2,121 2,238 3,493 2,827
Total revenues 65,086 62,084 120,738 119,796
Insurance benefits paid or provided:        
Claims and surrenders 40,220 34,530 80,318 67,643
Increase (decrease) in future policy benefit reserves (4,554) (1,052) (8,200) (601)
Policyholder liability remeasurement (gain) loss 1,351 1,360 1,179 1,679
Policyholders' dividends 1,315 1,191 2,610 2,428
Total insurance benefits paid or provided 38,332 36,029 75,907 71,149
Commissions 11,409 12,232 22,684 22,682
Other general expenses 13,459 16,639 26,152 27,977
Capitalization of deferred policy acquisition costs (9,720) (10,543) (18,569) (18,874)
Amortization of deferred policy acquisition costs 4,613 4,273 9,260 8,311
Amortization of cost of insurance acquired 79 152 177 324
Total benefits and expenses 58,172 58,782 115,611 111,569
Net income (loss) before taxes 6,914 3,302 5,127 8,227
Federal income tax expense (benefit) 455 (657) 291 (274)
Net income (loss) 6,459 3,959 4,836 8,501
Unrealized gains (losses) on available-for-sale debt securities:        
Unrealized holding gains (losses) arising during period 243 (14,258) 18,577 (27,674)
Reclassification adjustment for (gains) losses included in net income (loss) 168 199 251 647
Unrealized gains (losses) on fixed maturity securities, net 411 (14,059) 18,828 (27,027)
Change in current discount rate for liability for future policy benefits 4,003 5,522 (4,586) 39,517
Other Comprehensive Income (Loss), Tax 995 (383) 1,932 2,259
Other comprehensive income (loss) 3,419 (8,154) 12,310 10,231
Comprehensive income (loss) 9,878 (4,195) 17,146 18,732
Life Insurance Product Line[Member]        
Premiums:        
Premiums 42,937 42,101 82,286 80,362
Accident and Health Insurance Product Line        
Premiums:        
Premiums $ 451 $ 458 $ 899 $ 872
Common Stock Class A [Member]        
Insurance benefits paid or provided:        
Earnings (Loss) Per Share, Basic $ 0.13 $ 0.08 $ 0.10 $ 0.17
Earnings (Loss) Per Share, Diluted $ 0.13 $ 0.08 $ 0.10 $ 0.17