XML 27 R3.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Premiums:        
Premiums $ 43,303 $ 42,897 $ 126,488 $ 124,129
Property insurance 0 (16) 0 (18)
Net investment income 19,117 17,377 53,663 52,404
Investment related gains (losses), net (1,255) 827 (1,741) 1,537
Other income 1,643 630 5,136 3,457
Total revenues 62,808 61,731 183,546 181,527
Insurance benefits paid or provided:        
Claims and surrenders 44,276 36,478 124,594 104,121
Increase (decrease) in future policy benefit reserves (6,760) 471 (14,960) (130)
Policyholder liability remeasurement (gain) loss (459) 1,157 720 2,836
Policyholders' dividends 1,377 1,320 3,987 3,748
Total insurance benefits paid or provided 38,434 39,426 114,341 110,575
Commissions 11,655 12,957 34,339 35,639
Other general expenses 13,291 12,095 39,443 40,072
Capitalization of deferred policy acquisition costs (9,974) (10,430) (28,543) (29,304)
Amortization of deferred policy acquisition costs 4,795 4,493 14,055 12,804
Amortization of cost of insurance acquired 128 153 305 477
Total benefits and expenses 58,329 58,694 173,940 170,263
Net income (loss) before taxes 4,479 3,037 9,606 11,264
Federal income tax expense (benefit) 2,062 247 2,353 (27)
Net income (loss) 2,417 2,790 7,253 11,291
Unrealized gains (losses) on available-for-sale debt securities:        
Unrealized holding gains (losses) arising during period 22,623 59,101 41,200 31,427
Reclassification adjustment for (gains) losses included in net income (loss) (691) (100) (440) 547
Unrealized gains (losses) on fixed maturity securities, net 21,932 59,001 40,760 31,974
Change in current discount rate for liability for future policy benefits (29,058) (45,404) (33,644) (5,887)
Other Comprehensive Income (Loss), Tax (1,365) 356 567 2,615
Other comprehensive income (loss) (5,761) 13,241 6,549 23,472
Comprehensive income (loss) (3,344) 16,031 13,802 34,763
Life Insurance Product Line[Member]        
Premiums:        
Premiums 42,872 42,461 125,158 122,823
Accident and Health Insurance Product Line        
Premiums:        
Premiums $ 431 $ 452 $ 1,330 $ 1,324
Common Stock Class A [Member]        
Insurance benefits paid or provided:        
Earnings (Loss) Per Share, Basic $ 0.04 $ 0.06 $ 0.14 $ 0.23
Earnings (Loss) Per Share, Diluted $ 0.04 $ 0.05 $ 0.14 $ 0.22