XML 31 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Revenues:    
Premiums $ 176,371 $ 173,328
Net investment income 72,039 69,712
Investment related gains (losses), net 140 (2,626)
Other income 7,066 4,587
Total revenue 255,616 245,001
Benefits and expenses:    
Claims and surrenders 165,025 146,082
Increase (decrease) in future policy benefit reserves (14,857) (4,286)
Policyholder liability remeasurement (gain) loss 2,573 4,756
Policyholders' dividends 5,550 5,355
Total insurance benefits paid or provided 158,291 151,907
Commissions 47,265 49,118
Other general expenses 53,041 52,266
Capitalized deferred policy acquisition costs (39,801) (41,302)
Amortization of deferred policy acquisition costs 18,899 17,435
Amortization of cost of customer relationships acquired 451 597
Total benefits and expenses 238,146 230,021
Income (loss) before federal income tax 17,470 14,980
Federal income tax expense (benefit) 2,879 68
Net income (loss) 14,591 14,912
Unrealized gains (losses) on available-for-sale securities:    
Unrealized holding gains (losses) arising during period 36,097 (30,982)
Reclassification adjustment for losses (gains) included in net income (349) 699
Unrealized gains (losses) on fixed maturity securities, net 35,748 (30,283)
Change in current discount rate for liability for future policy benefits (27,117) 56,613
Income tax expense (benefit) on other comprehensive income items 1,087 4,140
Other comprehensive income (loss) 7,544 22,190
Total comprehensive income (loss) $ 22,135 $ 37,102
Common Stock Class A [Member]    
Earnings Per Share [Abstract]    
Earnings Per Share, Basic $ 0.29 $ 0.30
Earnings Per Share, Diluted $ 0.28 $ 0.29