XML 96 R70.htm IDEA: XBRL DOCUMENT v3.25.4
Policyholders' Liabilities - Schedule of Liability for Future Policy Benefits (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Net liability for future policy benefits $ 1,189,427 $ 1,173,105  
Net liability for future policy benefits, after flooring impact 1,189,427 1,173,105  
International Insurance Segment      
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]      
Balance, beginning of year 253,536 251,433  
Beginning balance at original discount rate 263,086 259,232  
Effect of changes in cash flow assumptions   330 $ (929)
Effects of actual variances from expected experience   5,775 5,890
Adjusted beginning of year balance   269,191 264,193
Issuances 36,628 38,105  
Interest accrual 10,543 10,214  
Net premiums collected (53,925) (49,280)  
Derecognition and other 880 (146)  
Ending balance at original discount rate 263,317 263,086  
Effect of changes in discount rates (1,331) (9,550)  
Balance, end of year 261,986 253,536  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of year 1,073,397 1,119,810  
Beginning balance at original discount rate 1,136,459 1,150,056  
Effect of changes in cash flow assumptions   4,116 (935)
Effects of actual variances from expected experience   11,330 13,044
Adjusted beginning of year balance   1,151,905 1,162,165
Issuances 37,650 39,134  
Interest accrual 48,255 49,420  
Benefit payments (131,185) (112,706)  
Derecognition and other (307) (1,554)  
Ending balance at original discount rate 1,106,318 1,136,459  
Effect of changes in discount rates (29,416) (63,062)  
Balance, end of year 1,076,902 1,073,397  
Net liability for future policy benefits 814,916 819,861  
Plus: Flooring impact 2 2  
Liability for Future Policy Benefit, Reinsurance Recoverable, after Allowance 0 0  
Net liability for future policy benefits, after flooring impact 814,918 819,863  
Domestic Insurance Segment      
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]      
Balance, beginning of year 169,680 120,501  
Beginning balance at original discount rate 178,771 124,284  
Effect of changes in cash flow assumptions   (1,377) 18,493
Effects of actual variances from expected experience   (50,877) (34,820)
Adjusted beginning of year balance   126,517 107,957
Issuances 102,328 84,558  
Interest accrual 8,257 6,655  
Net premiums collected (23,103) (16,424)  
Derecognition and other (8,482) (3,975)  
Ending balance at original discount rate 205,517 178,771  
Effect of changes in discount rates (2,620) (9,091)  
Balance, end of year 202,897 169,680  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of year 420,673 383,392  
Beginning balance at original discount rate 458,402 390,126  
Effect of changes in cash flow assumptions   (6,104) 18,410
Effects of actual variances from expected experience   (48,934) (32,399)
Adjusted beginning of year balance   403,364 376,137
Issuances 102,252 84,487  
Interest accrual 21,650 19,450  
Benefit payments (26,065) (23,138)  
Derecognition and other (8,605) 1,466  
Ending balance at original discount rate 492,596 458,402  
Effect of changes in discount rates (28,994) (37,729)  
Balance, end of year 463,602 420,673  
Net liability for future policy benefits 260,705 250,993  
Plus: Flooring impact 0 0  
Liability for Future Policy Benefit, Reinsurance Recoverable, after Allowance 6,795 1,639  
Net liability for future policy benefits, after flooring impact 253,910 249,354  
Permanent | International Insurance Segment      
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]      
Balance, beginning of year 237,944 237,762  
Beginning balance at original discount rate 247,279 245,312  
Effect of changes in cash flow assumptions   (3,947) (1,198)
Effects of actual variances from expected experience   4,062 4,041
Adjusted beginning of year balance   247,394 248,155
Issuances 31,830 34,493  
Interest accrual 9,814 9,659  
Net premiums collected (46,595) (44,732)  
Derecognition and other 469 (296)  
Ending balance at original discount rate 242,912 247,279  
Effect of changes in discount rates (1,518) (9,335)  
Balance, end of year 241,394 237,944  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of year 914,153 954,686  
Beginning balance at original discount rate 965,548 977,825  
Effect of changes in cash flow assumptions   (3,161) (1,636)
Effects of actual variances from expected experience   7,099 7,917
Adjusted beginning of year balance   969,486 984,106
Issuances 32,505 35,394  
Interest accrual 41,386 42,582  
Benefit payments (110,801) (94,941)  
Derecognition and other (333) (1,593)  
Ending balance at original discount rate 932,243 965,548  
Effect of changes in discount rates (21,668) (51,395)  
Balance, end of year 910,575 914,153  
Net liability for future policy benefits 669,181 676,209  
Plus: Flooring impact 2 2  
Liability for Future Policy Benefit, Reinsurance Recoverable, after Allowance 0 0  
Net liability for future policy benefits, after flooring impact 669,183 676,211  
Permanent | Domestic Insurance Segment      
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]      
Balance, beginning of year 156,432 105,986  
Beginning balance at original discount rate 164,666 109,159  
Effect of changes in cash flow assumptions   (1,137) 18,467
Effects of actual variances from expected experience   (46,814) (29,560)
Adjusted beginning of year balance   116,715 98,066
Issuances 100,202 82,252  
Interest accrual 7,775 6,163  
Net premiums collected (24,084) (17,863)  
Derecognition and other (8,537) (3,952)  
Ending balance at original discount rate 192,071 164,666  
Effect of changes in discount rates (2,226) (8,234)  
Balance, end of year 189,845 156,432  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of year 281,212 230,610  
Beginning balance at original discount rate 304,500 235,661  
Effect of changes in cash flow assumptions   (4,514) 19,454
Effects of actual variances from expected experience   (47,059) (29,635)
Adjusted beginning of year balance   252,927 225,480
Issuances 100,133 82,175  
Interest accrual 14,501 12,305  
Benefit payments (19,088) (16,162)  
Derecognition and other (8,652) 702  
Ending balance at original discount rate 339,821 304,500  
Effect of changes in discount rates (15,439) (23,288)  
Balance, end of year 324,382 281,212  
Net liability for future policy benefits 134,537 124,780  
Plus: Flooring impact 0 0  
Liability for Future Policy Benefit, Reinsurance Recoverable, after Allowance 6,795 1,639  
Net liability for future policy benefits, after flooring impact 127,742 123,141  
Permanent Limited Pay | International Insurance Segment      
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]      
Balance, beginning of year 15,592 13,671  
Beginning balance at original discount rate 15,807 13,920  
Effect of changes in cash flow assumptions   4,277 269
Effects of actual variances from expected experience   1,713 1,849
Adjusted beginning of year balance   21,797 16,038
Issuances 4,798 3,612  
Interest accrual 729 555  
Net premiums collected (7,330) (4,548)  
Derecognition and other 411 150  
Ending balance at original discount rate 20,405 15,807  
Effect of changes in discount rates 187 (215)  
Balance, end of year 20,592 15,592  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of year 159,244 165,124  
Beginning balance at original discount rate 170,911 172,231  
Effect of changes in cash flow assumptions   7,277 701
Effects of actual variances from expected experience   4,231 5,127
Adjusted beginning of year balance   182,419 178,059
Issuances 5,145 3,740  
Interest accrual 6,869 6,838  
Benefit payments (20,384) (17,765)  
Derecognition and other 26 39  
Ending balance at original discount rate 174,075 170,911  
Effect of changes in discount rates (7,748) (11,667)  
Balance, end of year 166,327 159,244  
Net liability for future policy benefits 145,735 143,652  
Plus: Flooring impact 0 0  
Liability for Future Policy Benefit, Reinsurance Recoverable, after Allowance 0 0  
Net liability for future policy benefits, after flooring impact 145,735 143,652  
Permanent Limited Pay | Domestic Insurance Segment      
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]      
Balance, beginning of year 13,248 14,515  
Beginning balance at original discount rate 14,105 15,125  
Effect of changes in cash flow assumptions   (240) 26
Effects of actual variances from expected experience   (4,063) (5,260)
Adjusted beginning of year balance   9,802 9,891
Issuances 2,126 2,306  
Interest accrual 482 492  
Net premiums collected 981 1,439  
Derecognition and other 55 (23)  
Ending balance at original discount rate 13,446 14,105  
Effect of changes in discount rates (394) (857)  
Balance, end of year 13,052 13,248  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of year 139,461 152,782  
Beginning balance at original discount rate 153,902 154,465  
Effect of changes in cash flow assumptions   (1,590) (1,044)
Effects of actual variances from expected experience   (1,875) (2,764)
Adjusted beginning of year balance   150,437 $ 150,657
Issuances 2,119 2,312  
Interest accrual 7,149 7,145  
Benefit payments (6,977) (6,976)  
Derecognition and other 47 764  
Ending balance at original discount rate 152,775 153,902  
Effect of changes in discount rates (13,555) (14,441)  
Balance, end of year 139,220 139,461  
Net liability for future policy benefits 126,168 126,213  
Plus: Flooring impact 0 0  
Liability for Future Policy Benefit, Reinsurance Recoverable, after Allowance 0 0  
Net liability for future policy benefits, after flooring impact $ 126,168 $ 126,213