XML 19 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule IV - Mortgage Loans On Real Estate
12 Months Ended
Dec. 31, 2011
Schedule IV - Mortgage Loans On Real Estate [Abstract]  
Schedule IV - Mortgage Loans On Real Estate

SCHEDULE IV

AMERICAN REALTY INVESTORS, INC.

MORTGAGE LOANS ON REAL ESTATE

December 31, 2011

 

Description

  Interest
Rate
    Final
Maturity
Date
   

Periodic Payment Terms

  Prior Liens     Face Amount
of Mortgage
    Carrying
Amount of
Mortgage
    Principal or
Loans Subject
to Delinquent
Principal or
Interest
 
                    (dollars in thousands)  

JUNIOR MORTGAGE LOANS

            —         

Dallas Fund XVII

    9.00        10/09      Principle and interest due at maturity.   $ —        $ 1,432      $ 1,432      $ —     

Secured by an assignment of partnership interests and litigation proceeds

             

OTHER

             

2410 Partnership

    10.00     09/17      Interest only paid quarterly.     —          145        145        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

ABC Land & Development

    6.00     10/15      Principal and Interest due at maturity.       5,779        272        —     

Secured by Marina Landing (256 Unit Apartment Complex)

             

Christine Tunney

    10.00     09/17      Interest only paid quarterly.     —          48        48        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Compton Partners

    10.00     09/17      Interest only paid quarterly.     —          289        289        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

David Monier

    10.00     09/17      Interest only paid quarterly.     —          96        96        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Earl Samson

    10.00     09/17      Interest only paid quarterly.     —          96        96        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Edward Samson

    10.00     09/17      Interest only paid quarterly.     —          96        96        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Hammon Operating Corporation

    10.00     09/17      Interest only paid quarterly.     —          193        193        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Harold Wolfe

    10.00     09/17      Interest only paid quarterly.     —          193        193        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Herrick Partners

    10.00     09/17      Interest only paid quarterly.     —          91        91        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Mark Small

    18.00     12/10      All principal and interest are due at maturity.     —          639        639        —     

Secured by Collateral Assignment of Contract Proceeds

             

Mary Ann MacLean

    10.00     09/17      Interest only paid quarterly.     —          193        193        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Michael Monier

    10.00     09/17      Interest only paid quarterly.     —          304        304        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Michale Witte

    10.00     09/17      Interest only paid quarterly.     —          96        96        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Miscellaneous Non-Related Party

    Various        Various          —          397        1,183        —     

Various Security Interest

             

Miscellaneous Related Party

    Various        Various          —          523        523        —     

Various Security Interest

             

Palmer Brown Madden

    10.00     09/17      Interest only paid quarterly.     —          96        96        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Peter Van Dyk Berg

    10.00     09/17      Interest only paid quarterly.     —          193        193        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Quintin Smith Jr.

    10.00     09/17      Interest only paid quarterly.     —          193        193        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Realty Advisors Management, Inc.

    4.00     12/16      Interest only paid quarterly.     —          20,387        20,387        —     

Unsecured Interest

             

Richard Schmaltz

    10.00     09/17      Interest only paid quarterly.     —          203        203        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Robert Baylis

    10.00     09/17      Interest only paid quarterly.     —          193        193        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Sherman Bull

    10.00     09/17      Interest only paid quarterly.     —          193        193        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Trust—Brett & Nicole Monier

    10.00     09/17      Interest only paid quarterly.     —          32        32        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Trust—David Monier

    10.00     09/17      Interest only paid quarterly.     —          32        32        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Trust—Joseph Monier

    10.00     09/17      Interest only paid quarterly.     —          32        32        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Unified Housing Foundation, Inc. (Cliffs of El Dorado/UH of McKinney,LLC)

    5.25     12/27      Excess cash flow     9,607        2,469        2,469        —     

100% Interest in UH of Mckinney, LLC

             

Unified Housing Foundation, Inc. (Cliffs of El Dorado/UH of McKinney,LLC)

    15.00     09/10      Excess cash flow     9,607        2,990        2,990        —     

100% Interest in UH of Mckinney, LLC

             

Unified Housing Foundation, Inc. (Echo Station/UH of Temple,LLC)

    5.25     12/27      Excess cash flow     10,169        1,668        1,481        —     

100% Interest in UH of Temple, LLC

             

Unified Housing Foundation, Inc. (Fountains of Burleson/UH of Burleson, LLC)

    5.25     12/27      Excess cash flow     7,293        694        507        —     

100% Interest in UH of Burleson, LLC

             

Unified Housing Foundation, Inc. (Inwood on the Park/UH of Inwood,LLC)

    5.25     12/27      Excess cash flow     23,361        5,059        5,059        —     

100% Interest in UH of Inwood, LLC

             

Unified Housing Foundation, Inc. (Kensington Park/UH of Kensington,LLC)

    5.25     12/27      Excess cash flow     19,314        3,984        3,936        —     

100% Interest in UH of Kensington, LLC

             

Unified Housing Foundation, Inc. (Lakeshore Villas/HFS of Humble,LLC) (31.5% of cash flow)

    5.25     12/27      Excess cash flow     16,462        8,363        8,363        —     

Interest in Unified Housing Foundation Inc.

             

Unified Housing Foundation, Inc. (Limestone Canyon/UH of Austin,LLC)

    5.25     12/27      Excess cash flow     13,798        5,171        4,663        —     

100% Interest in UH of Austin, LLC

             

Unified Housing Foundation, Inc. (Limestone Canyon/UH of Austin,LLC)

    5.25     07/15      Excess cash flow     —          1,787        3,057        —     

100% Interest in UH of Austin, LLC

             

Unified Housing Foundation, Inc. (Limestone Ranch/UH of Vista Ridge,LLC)

    5.25     12/27      Excess cash flow     12,833        8,250        8,250        —     

100% Interest in UH of Vista Ridge, LLC

             

Unified Housing Foundation, Inc. (Parkside Crossing/UH of Parkside Crossing,LLC)

    5.25     12/27      Excess cash flow     11,342        1,936        1,936        —     

100% Interest in UH of Parkside Crossing, LLC

             

Unified Housing Foundation, Inc. (Parkside Crossing/UH of Parkside Crossing,LLC)

    5.25     12/27      Excess cash flow     11,342        336        336        —     

100% Interest in UH of Parkside Crossing, LLC

             

Unified Housing Foundation, Inc. (UH of Chase Oaks,LLC)

    5.25     12/27      Excess cash flow     —          132        132        —     

100% Interest in UHF Chase Oaks

             

Unified Housing Foundation, Inc. (UH of Samsung, Inc.)

    5.25     12/27      Excess cash flow     —          720        720        —     

100% Interest in UH of Samsung I, LLC

             

Unified Housing Foundation, Inc. (Sendero Ridge)

    5.25     12/27      Excess cash flow     24,121        9,987        9,987        —     

100% Interest in UH of Sendero Ridge, LLC

             

Unified Housing Foundation, Inc. (Timbers at the Park/UH of Terrell,LLC)

    5.25     12/27      Excess cash flow     7,679        1,323        1,323        —     

100% Interest in UH of Terrell, LLC

             

Unified Housing Foundation, Inc. (Tivoli)

    5.25     12/27      Excess cash flow     10,533        7,966        7,966        —     

100% Interest in UH of Tivoli, LLC

             

Unified Housing Foundation, Inc. (UH of Walnut Hill Crossing, LLC)

    5.25     12/27      Excess cash flow     —          369        369        —     

100% Interest in UH of Walnut Park Crossing, LLC

             

William Ingram

    10.00     09/17      Interest only paid quarterly.     —          96        96        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

William Urkiel

    10.00     09/17      Interest only paid quarterly.     —          96        96        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

Willingham Trust

    10.00     09/17      Interest only paid quarterly.     —          96        96        —     

Class A limited partnership interests in Edina Park Plaza Associates, L.P.

             

130 Windmill Farms, L.P.

    7.00     10/11          —          507        507        —     

UNSECURED LOANS

             

Leman Development, Ltd.

    0.00        N/A          —          1,500        1,500        —     

Tracy Suttles

    18.00     11/13      Due at maturity.     —          1,077        1,077     

Unified Housing Foundation, Inc. (North Ridge/HAF of Dallas, LLC)

    5.25     12/27      Due at maturity.     7,142        306        306        —     

Unified Housing Foundation, Inc. (Reserve at White Rock I,II, & III)

    5.25     12/27      Interest compounded annually. All principal and interest due at maturity.     53,026        8,894        8,894        —     
       

 

 

   

 

 

   

 

 

   

 

 

 
        $ 264,091      $ 110,673      $ 106,292      $ —     
       

 

 

   

 

 

   

 

 

   

 

 

 

Interest

              8,631     

Allowance for estimated losses

              (13,383  
           

 

 

   
            $ 101,540     
           

 

 

   

 

AMERICAN REALTY INVESTORS, INC.

MORTGAGE LOAN RECEIVABLES ON REAL ESTATE

As of December 31,

 

     2011     2010     2009  

Balance at January 1,

   $ 102,962      $ 94,980      $ 88,877   

Additions

      

New Mortgage Loans

     22,968        29,309        32,096   

Funding of Existing Loans

     —          12,315        7,753   

Increase of interest receivable on mortgage loans

     3,822        6,315        6,350   

Deductions

      

Collection of principal

     (8,252     (11,121     (40,654

Conversion to property interest

     —          —          3,518   

Non-Cash Reductions

     (1,007     (28,836     (2,960

Cost of mortgages sold .

     (5,570     —          —     
  

 

 

   

 

 

   

 

 

 

Balance at December 31,

   $ 114,923      $ 102,962      $ 94,980