XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
ASSET    
Real estate, at cost $ 810,214us-gaap_RealEstateInvestmentPropertyAtCost $ 799,698us-gaap_RealEstateInvestmentPropertyAtCost
Real estate held for sale at cost, net of depreciation ($0 in 2014 and $2,390 in 2013 ) 0fil_RealEstateHeldForSaleAtCost 16,427fil_RealEstateHeldForSaleAtCost
Real estate subject to sales contracts at cost, net of depreciation ($2,300 in 2014 and $1,949 in 2013) 19,026fil_RealEstateSubjectToSalesContractsAtCostNet 27,598fil_RealEstateSubjectToSalesContractsAtCostNet
Less accumulated depreciation (129,477)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation (143,429)us-gaap_RealEstateInvestmentPropertyAccumulatedDepreciation
Total real estate 699,763us-gaap_RealEstateInvestmentPropertyNet 700,294us-gaap_RealEstateInvestmentPropertyNet
Notes and interest receivable    
Performing (including $139,466 in 2014 and $145,754 in 2013 from related parties) 149,484fil_PerformingINotesandInterestReceivable 153,275fil_PerformingINotesandInterestReceivable
Non-performing 3,161fil_NonPerformingNotesAndInterestReceivable 3,140fil_NonPerformingNotesAndInterestReceivable
Less allowance for estimated losses (including $15,537 in 2014 and $15,809 in 2013 from related parties) (18,279)fil_LessAllowanceForEstimatedLosses (19,600)fil_LessAllowanceForEstimatedLosses
Total notes and interest receivable 134,366fil_TotalNotesAndInterestReceivable 136,815fil_TotalNotesAndInterestReceivable
Cash and cash equivalents 12,299us-gaap_CashEquivalentsAtCarryingValue 16,437us-gaap_CashEquivalentsAtCarryingValue
Restricted cash 49,266us-gaap_RestrictedCashAndCashEquivalents 32,929us-gaap_RestrictedCashAndCashEquivalents
Investments in unconsolidated subsidiaries and investees 4,279us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures 3,789us-gaap_InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
Receivable from related party 21,414us-gaap_RelatedPartyTransactionDueFromToRelatedParty 14,086us-gaap_RelatedPartyTransactionDueFromToRelatedParty
Other assets 44,111us-gaap_OtherAssets 38,972us-gaap_OtherAssets
Total assets 965,498us-gaap_Assets 943,322us-gaap_Assets
Liabilities:    
Notes and interest payable 638,891fil_NotesAndInterestPayable 618,930fil_NotesAndInterestPayable
Notes related to assets held for sale 1,552fil_NotesRelatedToAssetsHeldForSale 17,100fil_NotesRelatedToAssetsHeldForSale
Notes related to assets subject to sales contracts 18,616fil_NotesRelatedToSubjectToSalesContracts 23,012fil_NotesRelatedToSubjectToSalesContracts
Deferred revenue (including $72,564 in 2014 and $74,303 in 2013 from sales to related parties) 74,409us-gaap_DeferredRevenue 76,148us-gaap_DeferredRevenue
Accounts payable and other liabilities (including $11,024 in 2014 and $15,394 in 2013 to related parties) 52,442us-gaap_AccountsPayableAndOtherAccruedLiabilities 73,271us-gaap_AccountsPayableAndOtherAccruedLiabilities
Total liabilities 785,910us-gaap_Liabilities 808,461us-gaap_Liabilities
Shareholders' equity:    
Preferred stock, Series A: $2.00 par value, authorized 15,000,000 shares, issued and outstanding 2,461,252 and 3,353,954 shares in 2014 and 2013, respectively (liquidation preference $10 per share), including 900,000 shares in 2014 and 2013 held by ARL. Series K: $2.00 par value, authorized, issued and outstanding zero and 135,000 shares in 2014 and 2013, respectively (liquidation preference $22 per share) 3,126us-gaap_PreferredStockValue 4,908us-gaap_PreferredStockValue
Common stock, $0.01 par value, authorized 100,000,000 shares; issued 14,443,404 and 11,941,174 shares and outstanding 14,027,619 and 11,525,389 shares in 2014 and 2013, respectively; including 140,000 shares held by TCI (consolidated) in 2014 and 229,214 shares held by TCI (consolidated) in 2013. 141us-gaap_CommonStockValue 115us-gaap_CommonStockValue
Treasury stock at cost; 415,785 shares in 2014 and 2013 and 140,000 shares held by TCI (consolidated) as of 2014 and 229,214 shares held by TCI (consolidated) as of 2013 (6,395)us-gaap_TreasuryStockValue (6,395)us-gaap_TreasuryStockValue
Paid-in capital 108,378us-gaap_AdditionalPaidInCapital 102,974us-gaap_AdditionalPaidInCapital
Retained earnings 19,090us-gaap_RetainedEarningsAccumulatedDeficit (11,795)us-gaap_RetainedEarningsAccumulatedDeficit
Total American Realty Investors, Inc. shareholders' equity 124,340us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 89,807us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Non-controlling interest 55,248us-gaap_MinorityInterest 45,054us-gaap_MinorityInterest
Total equity 179,588us-gaap_StockholdersEquity 134,861us-gaap_StockholdersEquity
Total liabilities and equity $ 965,498us-gaap_LiabilitiesAndStockholdersEquity $ 943,322us-gaap_LiabilitiesAndStockholdersEquity