XML 58 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues:      
Rental and other property revenues (including $701, $670 and $587 for the year ended 2014, 2013 and 2012, respectively, from related parties) $ 79,412us-gaap_RealEstateRevenueNet $ 80,750us-gaap_RealEstateRevenueNet $ 81,849us-gaap_RealEstateRevenueNet
Expenses:      
Property operating expenses (including $645, $699 and $879 for the year ended 2014, 2013 and 2012, respectively, from related parties) 42,124fil_PropertyOperatingExpensesIncluding645699And879ForTheYearEnded20142013And2012RespectivelyFromRelatedParties 39,318fil_PropertyOperatingExpensesIncluding645699And879ForTheYearEnded20142013And2012RespectivelyFromRelatedParties 40,000fil_PropertyOperatingExpensesIncluding645699And879ForTheYearEnded20142013And2012RespectivelyFromRelatedParties
Depreciation 17,593us-gaap_Depreciation 15,954us-gaap_Depreciation 14,873us-gaap_Depreciation
General and administrative (including $3,628, $3,646 and $3,539 for the year ended 2014, 2013 and 2012, respectively, from related parties) 10,282us-gaap_GeneralAndAdministrativeExpense 7,919us-gaap_GeneralAndAdministrativeExpense 6,037us-gaap_GeneralAndAdministrativeExpense
Provision on impairment of notes receivable and real estate assets 0fil_ProvisionOnImpairmentOfNotesReceivableAndRealEstateAssets 18,980fil_ProvisionOnImpairmentOfNotesReceivableAndRealEstateAssets 2,330fil_ProvisionOnImpairmentOfNotesReceivableAndRealEstateAssets
Net income fee to related party 3,669fil_NetIncomeFeeToRelatedParty 4,089fil_NetIncomeFeeToRelatedParty 180fil_NetIncomeFeeToRelatedParty
Advisory fee to related party 8,943fil_AdvisoryFeeToRelatedParty 10,166fil_AdvisoryFeeToRelatedParty 10,182fil_AdvisoryFeeToRelatedParty
Total operating expenses 82,611us-gaap_OperatingExpenses 96,426us-gaap_OperatingExpenses 73,602us-gaap_OperatingExpenses
Operating income (loss) (3,199)us-gaap_OperatingIncomeLoss (15,676)us-gaap_OperatingIncomeLoss 8,247us-gaap_OperatingIncomeLoss
Other income (expense):      
Interest income (including $19,029, $19,110 and $14,182 for the year ended 2014, 2013 and 2012, respectively, from related parties) 20,054us-gaap_InterestIncomeOther 19,445us-gaap_InterestIncomeOther 14,612us-gaap_InterestIncomeOther
Other income (including $0, $0 and $6,000 for the year ended 2014, 2013 and 2012, respectively, from related parties) 1,415us-gaap_OtherIncome 10,163us-gaap_OtherIncome 7,770us-gaap_OtherIncome
Mortgage and loan interest (including $3,660, $3,927 and $3,692 for the year ended 2014, 2013 and 2012, respectively, from related parties) (35,416)us-gaap_InterestExpenseDebt (36,158)us-gaap_InterestExpenseDebt (38,224)us-gaap_InterestExpenseDebt
Deferred borrowing costs amortization (2,556)us-gaap_AmortizationOfFinancingCosts (2,952)us-gaap_AmortizationOfFinancingCosts (684)us-gaap_AmortizationOfFinancingCosts
Loan charges and prepayment penalties (2,854)fil_LoanChargesAndPrepaymentPenalties (5,557)fil_LoanChargesAndPrepaymentPenalties (3,574)fil_LoanChargesAndPrepaymentPenalties
Loss on the sale of investments (92)us-gaap_GainLossOnSaleOfInvestments (283)us-gaap_GainLossOnSaleOfInvestments (118)us-gaap_GainLossOnSaleOfInvestments
Earnings from unconsolidated subsidiaries and investees 347fil_EarningsFromUnconsolidatedSubsidiariesAndInvestees 391fil_EarningsFromUnconsolidatedSubsidiariesAndInvestees 372fil_EarningsFromUnconsolidatedSubsidiariesAndInvestees
Litigation settlement 3,591us-gaap_LitigationSettlementAmount (20,313)us-gaap_LitigationSettlementAmount (175)us-gaap_LitigationSettlementAmount
Total other expenses (15,511)us-gaap_OtherNonoperatingExpense (35,264)us-gaap_OtherNonoperatingExpense (20,021)us-gaap_OtherNonoperatingExpense
Loss before gain (loss) on land sales, non-controlling interest, and taxes (18,710)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (50,940)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (11,774)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Gain (loss) on land sales 561us-gaap_GainLossOnSaleOfProperties (455)us-gaap_GainLossOnSaleOfProperties 5,475us-gaap_GainLossOnSaleOfProperties
Loss from continuing operations before tax (18,149)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (51,395)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (6,299)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax benefit (expense) 20,413us-gaap_IncomeTaxExpenseBenefit 40,513us-gaap_IncomeTaxExpenseBenefit (144)us-gaap_IncomeTaxExpenseBenefit
Net income (loss) from continuing operations 2,264us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (10,882)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (6,443)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued operations:      
Loss from discontinued operations (3,557)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax (2,634)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax (9,297)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
Gain on sale of real estate from discontinued operations 61,879fil_GainOnSaleOfRealEstateFromDiscontinuedOperations 98,951fil_GainOnSaleOfRealEstateFromDiscontinuedOperations 8,885fil_GainOnSaleOfRealEstateFromDiscontinuedOperations
Income tax benefit (expense) from discontinued operations (20,413)us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation (33,711)us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation 144us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation
Net income (loss) from discontinued operations 37,909us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 62,606us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity (268)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income (loss) 40,173us-gaap_NetIncomeLoss 51,724us-gaap_NetIncomeLoss (6,711)us-gaap_NetIncomeLoss
Net (income) loss attributable to non-controlling interests (9,288)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (10,448)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 1,126us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income (loss) attributable to American Realty Investors, Inc. 30,885fil_NetIncomeLossAttributableToAmericanRealtyInvestorsInc 41,276fil_NetIncomeLossAttributableToAmericanRealtyInvestorsInc (5,585)fil_NetIncomeLossAttributableToAmericanRealtyInvestorsInc
Preferred dividend requirement (2,043)us-gaap_PreferredStockDividendsAndOtherAdjustments (2,452)us-gaap_PreferredStockDividendsAndOtherAdjustments (2,452)us-gaap_PreferredStockDividendsAndOtherAdjustments
Net income (loss) applicable to common shares 28,842us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 38,824us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (8,037)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share - basic      
Loss from continuing operations $ (0.71)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (2.07)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.67)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income (loss) from discontinued operations $ 2.99us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 5.43us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income (loss) applicable to common shares $ 2.28us-gaap_EarningsPerShareBasic $ 3.36us-gaap_EarningsPerShareBasic $ (0.69)us-gaap_EarningsPerShareBasic
Earnings per share - diluted      
Loss from continuing operations $ (0.71)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (2.07)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.67)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Income (loss) from discontinued operations $ 2.99us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 5.43us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.02)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income (loss) applicable to common shares $ 2.28us-gaap_EarningsPerShareDiluted $ 3.36us-gaap_EarningsPerShareDiluted $ (0.69)us-gaap_EarningsPerShareDiluted
Weighted average common shares used in computing earnings per share 12,683,956us-gaap_WeightedAverageNumberOfSharesIssuedBasic 11,525,389us-gaap_WeightedAverageNumberOfSharesIssuedBasic 11,525,389us-gaap_WeightedAverageNumberOfSharesIssuedBasic
Weighted average common shares used in computing diluted earnings per share 12,683,956us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 11,525,389us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 11,525,389us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Amounts attributable to American Realty Investors, Inc.      
Loss from continuing operations (7,024)fil_LossFromContinuingOperationsARI (21,330)fil_LossFromContinuingOperationsARI (5,317)fil_LossFromContinuingOperationsARI
Income (loss) from discontinued operations 37,909fil_IncomeLossFromDiscontinuedOperations2 62,606fil_IncomeLossFromDiscontinuedOperations2 (268)fil_IncomeLossFromDiscontinuedOperations2
Net income (loss) $ 30,885fil_NetIncomeLossARI $ 41,276fil_NetIncomeLossARI $ (5,585)fil_NetIncomeLossARI