XML 53 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flow From Operating Activities:      
Net income (loss) $ 40,173us-gaap_NetIncomeLoss $ 51,724us-gaap_NetIncomeLoss $ (6,711)us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) applicable to common shares to net cash used in operating activities      
(Gain) loss on sale of land (561)us-gaap_GainLossOnDispositionOfAssets 455us-gaap_GainLossOnDispositionOfAssets (5,475)us-gaap_GainLossOnDispositionOfAssets
Gain on sale of income producing properties (61,879)fil_GainOnSaleOfIncomeProducingProperties (98,951)fil_GainOnSaleOfIncomeProducingProperties (8,885)fil_GainOnSaleOfIncomeProducingProperties
Depreciation and amortization 18,345us-gaap_DepreciationAndAmortization 21,518us-gaap_DepreciationAndAmortization 22,563us-gaap_DepreciationAndAmortization
Provision on impairment of notes receivable and real estate assets 0fil_ProvisionOnImpairmentOfNotesReceivableAndRealEstateAssets2 18,980fil_ProvisionOnImpairmentOfNotesReceivableAndRealEstateAssets2 4,730fil_ProvisionOnImpairmentOfNotesReceivableAndRealEstateAssets2
Amortization of deferred borrowing costs 4,017us-gaap_AmortizationOfDeferredCharges 1,442us-gaap_AmortizationOfDeferredCharges 2,478us-gaap_AmortizationOfDeferredCharges
(Earnings) losses from unconsolidated subsidiaries and investees 54fil_EarningsLossesFromUnconsolidatedSubsidiariesAndInvestees (391)fil_EarningsLossesFromUnconsolidatedSubsidiariesAndInvestees (372)fil_EarningsLossesFromUnconsolidatedSubsidiariesAndInvestees
(Increase) decrease in assets:      
Accrued interest receivable 10,095us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (12,895)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (6,117)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Other assets 2,034us-gaap_IncreaseDecreaseInOtherOperatingAssets (2,242)us-gaap_IncreaseDecreaseInOtherOperatingAssets (5,854)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Prepaid expense (2,071)us-gaap_IncreaseDecreaseInPrepaidExpense (1,722)us-gaap_IncreaseDecreaseInPrepaidExpense (351)us-gaap_IncreaseDecreaseInPrepaidExpense
Escrow (17,232)fil_IncreaseDecreaseEscrow 3,532fil_IncreaseDecreaseEscrow 2,216fil_IncreaseDecreaseEscrow
Earnest money 180us-gaap_IncreaseDecreaseInEarnestMoneyDepositsOutstanding (535)us-gaap_IncreaseDecreaseInEarnestMoneyDepositsOutstanding 235us-gaap_IncreaseDecreaseInEarnestMoneyDepositsOutstanding
Rent receivables (1,384)fil_IncreaseDecreaseRentReceivables 3,807fil_IncreaseDecreaseRentReceivables (286)fil_IncreaseDecreaseRentReceivables
Increase (decrease) in liabilities:      
Accrued interest payable 157us-gaap_IncreaseDecreaseInInterestPayableNet (5,116)us-gaap_IncreaseDecreaseInInterestPayableNet (8,467)us-gaap_IncreaseDecreaseInInterestPayableNet
Related party payables (7,329)us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent (25,008)us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent 623us-gaap_IncreaseDecreaseInDueToRelatedPartiesCurrent
Other liabilities (22,567)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 3,240us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (17,180)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash used in operating activities (37,968)us-gaap_NetCashProvidedByUsedInOperatingActivities (42,162)us-gaap_NetCashProvidedByUsedInOperatingActivities (26,853)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flow From Investing Activities:      
Proceeds from notes receivable 27,767us-gaap_ProceedsFromCollectionOfNotesReceivable 2,855us-gaap_ProceedsFromCollectionOfNotesReceivable 16,055us-gaap_ProceedsFromCollectionOfNotesReceivable
Origination of notes receivables (34,092)us-gaap_PaymentsToAcquireNotesReceivable (21,202)us-gaap_PaymentsToAcquireNotesReceivable (10,189)us-gaap_PaymentsToAcquireNotesReceivable
Acquisition of land held for development (5,936)fil_AcquisitionOfLandHeldForDevelopment (83)fil_AcquisitionOfLandHeldForDevelopment (8,503)fil_AcquisitionOfLandHeldForDevelopment
Acquisition of income producing properties (78,557)fil_AcquisitionOfIncomeProducingProperties 0fil_AcquisitionOfIncomeProducingProperties 0fil_AcquisitionOfIncomeProducingProperties
Proceeds from sale of income producing properties 132,917us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 259,115us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment 42,874us-gaap_ProceedsFromSaleOfRealEstateHeldforinvestment
Proceeds from sale of land 8,391us-gaap_ProceedsFromSaleOfLandHeldForUse 14,806us-gaap_ProceedsFromSaleOfLandHeldForUse 39,766us-gaap_ProceedsFromSaleOfLandHeldForUse
Proceeds from sale of investments 0fil_ProceedsFromSaleOfInvestments 0fil_ProceedsFromSaleOfInvestments 132fil_ProceedsFromSaleOfInvestments
Investment in unconsolidated real estate entities (544)us-gaap_PaymentsToAcquireRealEstateHeldForInvestment 4,770us-gaap_PaymentsToAcquireRealEstateHeldForInvestment 2,654us-gaap_PaymentsToAcquireRealEstateHeldForInvestment
Improvement of land held for development (3,137)us-gaap_PaymentsToDevelopRealEstateAssets (399)us-gaap_PaymentsToDevelopRealEstateAssets (184)us-gaap_PaymentsToDevelopRealEstateAssets
Improvement of income producing properties (5,019)us-gaap_PaymentsForCapitalImprovements (7,681)us-gaap_PaymentsForCapitalImprovements (2,507)us-gaap_PaymentsForCapitalImprovements
Acquisition of non-controlling interest 0us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries (75)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries (355)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries
Sale of non-controlling interest (289)fil_SaleOfNonControllingInterest 774fil_SaleOfNonControllingInterest (1,468)fil_SaleOfNonControllingInterest
Sale of controlling interest 0fil_SaleOfControllingInterest 50fil_SaleOfControllingInterest 1,339fil_SaleOfControllingInterest
Construction and development of new properties (3,016)fil_ConstructionAndDevelopmentOfNewProperties (1,153)fil_ConstructionAndDevelopmentOfNewProperties (5,790)fil_ConstructionAndDevelopmentOfNewProperties
Net cash provided by investing activities 38,485us-gaap_NetCashProvidedByUsedInInvestingActivities 251,777us-gaap_NetCashProvidedByUsedInInvestingActivities 73,824us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flow From Financing Activities:      
Proceeds from notes payable 183,766us-gaap_ProceedsFromNotesPayable 203,885us-gaap_ProceedsFromNotesPayable 143,449us-gaap_ProceedsFromNotesPayable
Recurring amortization of principal on notes payable (22,243)fil_RecurringAmortizationOfPrincipalOnNotesPayable (18,232)fil_RecurringAmortizationOfPrincipalOnNotesPayable (23,022)fil_RecurringAmortizationOfPrincipalOnNotesPayable
Payments on maturing notes payable (163,494)us-gaap_RepaymentsOfNotesPayable (390,941)us-gaap_RepaymentsOfNotesPayable (167,771)us-gaap_RepaymentsOfNotesPayable
Deferred financing costs (6,959)us-gaap_PaymentsOfFinancingCosts 1,837us-gaap_PaymentsOfFinancingCosts (3,750)us-gaap_PaymentsOfFinancingCosts
Stock-secured borrowings (568)fil_StockSecuredBorrowingsAndMarginDebt (411)fil_StockSecuredBorrowingsAndMarginDebt 0fil_StockSecuredBorrowingsAndMarginDebt
Distributions to non-controlling interests (333)fil_DistributionsToNonControllingInterests (263)fil_DistributionsToNonControllingInterests (338)fil_DistributionsToNonControllingInterests
Preferred stock dividends - Series A (2,043)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (2,452)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock (2,452)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Conversion of preferred stock into common stock 7,219fil_ConversionOfPreferredStockIntoCommonStock1 0fil_ConversionOfPreferredStockIntoCommonStock1 0fil_ConversionOfPreferredStockIntoCommonStock1
Net cash used in financing activities (4,655)us-gaap_NetCashProvidedByUsedInFinancingActivities (206,577)us-gaap_NetCashProvidedByUsedInFinancingActivities (53,884)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents (4,138)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,038us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (6,913)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 16,437us-gaap_CashAndCashEquivalentsAtCarryingValue 13,399us-gaap_CashAndCashEquivalentsAtCarryingValue 20,312us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 12,299us-gaap_CashAndCashEquivalentsAtCarryingValue 16,437us-gaap_CashAndCashEquivalentsAtCarryingValue 13,399us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:      
Cash paid for interest 37,158us-gaap_InterestPaid 44,240us-gaap_InterestPaid 48,606us-gaap_InterestPaid
Schedule of noncash investing and financing activities:      
Note receivable received from affiliate $ 0fil_NoteReceivableReceivedFromAffiliate $ 0fil_NoteReceivableReceivedFromAffiliate $ 9,279fil_NoteReceivableReceivedFromAffiliate