XML 41 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
 3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues:    
Rental and other property revenues (including $170 and $175 for the three months ended 2015 and 2014, respectively, from related parties) $ 23,156us-gaap_RealEstateRevenueNet $ 19,159us-gaap_RealEstateRevenueNet
Expenses:    
Property operating expenses (including $162 and $155 for the three months ended 2015 and 2014, respectively, from related parties) 11,668fil_PropertyOperatingExpensesIncluding162And155ForTheThreeMonthsEnded2015And2014RespectivelyFromRelatedParties 9,928fil_PropertyOperatingExpensesIncluding162And155ForTheThreeMonthsEnded2015And2014RespectivelyFromRelatedParties
Depreciation and amortization 4,704us-gaap_DepreciationAndAmortization 4,313us-gaap_DepreciationAndAmortization
General and administrative (including $1,007 and $918 for the three months ended 2015 and 2014, respectively, from related parties) 2,201us-gaap_GeneralAndAdministrativeExpense 1,984us-gaap_GeneralAndAdministrativeExpense
Net income fee to related party 290fil_NetIncomeFeeToRelatedParty 490fil_NetIncomeFeeToRelatedParty
Advisory fee to related party 2,292fil_AdvisoryFeeToRelatedParty 2,242fil_AdvisoryFeeToRelatedParty
Total operating expenses 21,155us-gaap_OperatingExpenses 18,957us-gaap_OperatingExpenses
Net operating income 2,001us-gaap_OperatingIncomeLoss 202us-gaap_OperatingIncomeLoss
Other income (expenses):    
Interest income (including $4,897 and $4,036 for the three months ended 2015 and 2014, respectively, from related parties) 5,237us-gaap_InterestIncomeOther 4,117us-gaap_InterestIncomeOther
Other income 4,097us-gaap_OtherIncome 173us-gaap_OtherIncome
Mortgage and loan interest (including $864 and $798 for the three months ended 2015 and 2014, respectively, from related parties) (9,193)us-gaap_InterestExpenseDebt (8,119)us-gaap_InterestExpenseDebt
Deferred borrowing costs amortization (601)us-gaap_AmortizationOfFinancingCosts (938)us-gaap_AmortizationOfFinancingCosts
Loan charges and prepayment penalties (1,850)fil_LoanChargesAndPrepaymentPenalties (1,582)fil_LoanChargesAndPrepaymentPenalties
Earnings from unconsolidated subsidiaries and investees 45fil_EarningsFromUnconsolidatedSubsidiariesAndInvestees 70fil_EarningsFromUnconsolidatedSubsidiariesAndInvestees
Litigation settlement (73)us-gaap_LitigationSettlementAmount 3,839us-gaap_LitigationSettlementAmount
Total other expenses (2,338)us-gaap_OtherNonoperatingExpense (2,440)us-gaap_OtherNonoperatingExpense
Loss before gain on land sales, non-controlling interest, and taxes (337)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (2,238)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Gain on land sales 2,876us-gaap_GainLossOnSaleOfProperties 753us-gaap_GainLossOnSaleOfProperties
Net income (loss) from continuing operations before taxes 2,539us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (1,485)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax benefit 103fil_IncomeTaxBenefitExpense 2,049fil_IncomeTaxBenefitExpense
Net income from continuing operations 2,642us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 564us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued operations:    
Net income (loss) from discontinued operations 293us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax (199)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
Gain on sale of real estate from discontinued operations 0fil_GainOnSaleOfRealEstateFromDiscontinuedOperations 6,053fil_GainOnSaleOfRealEstateFromDiscontinuedOperations
Income tax expense from discontinued operations (103)us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation (2,049)us-gaap_DiscontinuedOperationTaxEffectOfDiscontinuedOperation
Net income from discontinued operations 190us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 3,805us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income 2,832us-gaap_NetIncomeLoss 4,369us-gaap_NetIncomeLoss
Net (income) loss attributable to non-controlling interest 508us-gaap_IncomeLossAttributableToNoncontrollingInterest (819)us-gaap_IncomeLossAttributableToNoncontrollingInterest
Net income attributable to American Realty Investors, Inc. 3,340fil_NetIncomeLossAttributableToAmericanRealtyInvestorsInc 3,550fil_NetIncomeLossAttributableToAmericanRealtyInvestorsInc
Preferred dividend requirement (390)us-gaap_PreferredStockDividendsAndOtherAdjustments (613)us-gaap_PreferredStockDividendsAndOtherAdjustments
Net income applicable to common shares 2,950us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 2,937us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per share - basic    
Net income (loss) from continuing operations $ 0.20us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.08)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Net income from discontinued operations $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.33us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income applicable to common shares $ 0.21us-gaap_EarningsPerShareBasic $ 0.25us-gaap_EarningsPerShareBasic
Earnings per share - diluted    
Net income (loss) from continuing operations $ 0.16us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.08)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Net income from discontinued operations $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.33us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income applicable to common shares $ 0.17us-gaap_EarningsPerShareDiluted $ 0.25us-gaap_EarningsPerShareDiluted
Weighted average common shares used in computing earnings per share 14,027,619us-gaap_WeightedAverageNumberOfSharesIssuedBasic 11,525,389us-gaap_WeightedAverageNumberOfSharesIssuedBasic
Weighted average common shares used in computing diluted earnings per share 17,426,707us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 11,525,389us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Amounts attributable to American Realty Investors, Inc.    
Net income (loss) from continuing operations 3,150fil_LossFromContinuingOperationsARI (255)fil_LossFromContinuingOperationsARI
Net income from discontinued operations 190fil_IncomeLossFromDiscontinuedOperations2 3,805fil_IncomeLossFromDiscontinuedOperations2
Net income applicable to American Realty Investors, Inc. $ 3,340fil_NetIncomeLossARI $ 3,550fil_NetIncomeLossARI