XML 37 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
OPERATING SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of operating income of each operating segment and each segment's assets

Presented below is our reportable segments’ operating income for the three months ended September 30, 2016 and 2015, including capital expenditures and segment assets (dollars in thousands):

 

   Commercial                 
For the Three Months Ended September 30, 2016  Properties   Apartments   Land   Other   Total 
Rental and other property revenues  $7,658   $22,408   $   $1   $30,067 
Property operating expenses   (4,727)   (10,693)   (243)   (8)   (15,671)
Depreciation   (2,236)   (3,807)       18    (6,025)
Mortgage and loan interest   (1,700)   (6,424)   (550)   (6,688)   (15,362)
Interest income               5,712    5,712 
Gain on sale of income producing properties                    
Gain on land sales           555       555
Segment operating income (loss)  $(1,005)  $1,484   $(238)  $(965)  $(724)
                          
Balance Sheet Data                         
Capital expenditures  $2,045   $   $375   $   $2,420 
Real estate assets  $151,900   $613,431   $144,378   $   $909,709 
                          
Property Sales                         
Sales price  $   $   $805   $   $805 
Cost of sale           (250)       (250
Gain on sale  $   $   $555   $   $555 

 

   Commercial                 
For the Three Months Ended September 30, 2015  Properties   Apartments   Land   Other   Total 
Rental and other property revenues  $8,107   $19,671   $   $48   $27,826 
Property operating expenses   (4,434)   (9,373)   (422)   (270)   (14,499)
Depreciation   (2,358)   (4,229)       18    (6,569)
Mortgage and loan interest   (1,871)   (6,299)   (1,345)   (5,511)   (15,026)
Interest income               3,950    3,950 
Gain on sale of income producing properties       735            735 
Gain on land sales           1,958        1,958 
Segment operating income (loss)  $(556)  $505   $191   $(1,765)  $(1,625)
                          
Balance Sheet Data                         
Capital expenditures  $1,404   $(43)  $1,461   $   $2,822 
Real estate assets  $161,876   $496,329   $163,867   $   $822,072 
                          
Property Sales                         
Sales price  $   $11,129   $2,851   $   $13,980 
Cost of sale       (10,394)   (1,854)       (12,248)
Recognized prior deferred gain           961        961 
Gain (loss) on sale  $   $735   $1,958   $   $2,693 

 

Presented below is our reportable segments’ operating income for the nine months ended September 30, 2016 and 2015, including capital expenditures and segment assets (dollars in thousands):

 

                
    Commercial                     
For the Nine Months Ended September 30, 2016   Properties    Apartments    Land    Other    Total 
Rental and other property revenues  $24,496   $65,578   $30   $2  $90,106 
Property operating expenses   (14,658)   (30,255)   (1,159)   (6)   (46,078)
Depreciation   (6,820)   (10,958)   —      55    (17,723)
Mortgage and loan interest   (5,371)   (18,689)   (1,703)   (17,788)   (43,551)
Interest income   —      —      —      15,791    15,791 
Gain on sale of producing properties   6    4,919    —      —      4,925 
Gain on land sales   —      —      3,925    —      3,925 
Segment operating income (loss)  $(2,347)  $10,595   $1,093  $(1,946)  $7,395 
                          
Balance Sheet Data                         
Capital expenditures  $4,125   $(146)  $1,873   $—     $5,852 
Real estate assets  $151,900   $613,431   $144,378   $—     $909,709 
                          
Property Sales                         
Sales price  $1,500   $8,100    $8,139   $—     $17,739 
Cost of sale   (1,743)   (2,932)   (4,214)   —      (8,889)
Gain on sale  $(243)  $5,168  $3,925  $—    $8,850 
                          
    Commercial                     
For the Nine Months Ended September 30, 2015   Properties    Apartments    Land    Other    Total 
Rental and other property revenues  $22,172   $52,948   $—     $103   $75,223 
Property operating expenses   (12,042)   (24,243)   (936)   (246)   (37,467)
Depreciation   (6,516)   (9,949)   —      55    (16,410)
Mortgage and loan interest   (5,129)   (15,857)   (3,766)   (11,711)   (36,463)
Interest income   —      —      —      13,722    13,722 
Gain on sale of producing properties   —      735    —      —      735 
Gain on land sales   —      —      7,861    —      7,861 
Segment operating income (loss)  $(1,515)  $3,634   $3,159   $1,923   $7,201 
                          
Balance Sheet Data                         
Capital expenditures  $7,539   $438   $2,772   $—     $10,749 
Real estate assets  $161,876   $496,329   $163,867   $—     $822,072 
                          
Property Sales                         
Sales price  $—     $11,129   $11,987   $—     $23,116 
Cost of sale   —      (10,394)   (6,863)   —      (17,257)
Recognized prior deferred gain   —           2,737    —      2,737 
Gain on sale  $—     $735   $7,861   $—     $8,596 

 

Schedule of Segment information to Consolidated Statements of Operations

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the three months ended September 30, 2016 and 2015 (dollars in thousands):

 

   For the Three Months Ended 
   September 30, 
   2016   2015 
Segment operating income  $(724)  $(1,625)
Other non-segment items of income (expense)          
General and administrative   (1,760)   (1,417)
Net income fee to related party   (67)   (232)
Advisory fee to related party   (2,749)   (3,024)
Other income   252    (72)
Earnings from unconsolidated investees   146    81 
Litigation settlement       (85)
Income tax benefit   (46)   16 
Net loss from continuing operations  $(4,948)  $(6,358)

 

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the nine months ended September 30, 2016 and 2015 (dollars in thousands):

 

   For the Nine Months Ended 
   September 30, 
   2016   2015 
Segment operating income  $7,395   $7,201 
Other non-segment items of income (expense)          
General and administrative   (6,197)   (5,215)
Net income fee to related party   (193)   (567)
Advisory fee to related party   (8,174)   (7,625)
Other income   1,452    4,040 
Earnings from unconsolidated investees   430    276 
Litigation settlement       (203)
Income tax benefit   (45)   107 
Net income (loss) from continuing operations  $(5,332)  $(1,986)

 

Schedule of Segment information to Consolidated Balance Sheets

The table below reflects the reconciliation of segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

   As of September 30, 
   2016   2015 
Segment assets  $909,709   $822,072 
Investments in unconsolidated investees   6,024    5,152 
Notes and interest receivable   119,074    115,415 
Other assets   104,589    144,472 
Total assets  $1,139,396   $1,087,111