XML 25 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
NOTES AND INTEREST PAYABLE
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
NOTES AND INTEREST PAYABLE
NOTE 5. NOTES AND INTEREST PAYABLE

 

Below is a summary of our notes and interest payable as of December 31, 2017 (dollars in thousands):

 

    Notes Payable   Accrued Interest   Total Debt
Apartments   $ 566,576     $ 1,585     $ 568,161  
Apartments under Construction   $ 78,683     $ 113     $ 78,796  
Commercial   $ 126,955     $ 622     $ 127,577  
Land   $ 22,888     $ 203     $ 23,091  
Real estate subject to sales contract   $ 1,449     $ 508     $ 1,957  
Mezzanine financing   $ 110,172     $ 453     $ 110,625  
Other   $ 10,013   $ 101     $ 10,114  
                         
Total   $ 916,736     $ 3,585     $ 920,321  
                         
Unamortized deferred borrowing costs     (19,237 )     —         (19,237 )
    $ 897,499     $ 3,585     $ 901,084  

     

The following table summarizes our contractual obligations for principal payments as of December 31, 2017 (dollars in thousands):

 

Year   Amount
  2018     $ 86,323
  2019       101,134  
  2020       64,255  
  2021       48,806  
  2022       11,204  
  Thereafter       605,013  
  Total     $ 916,736  

 

 

   

Interest payable at December 31, 2017, was $2.6 million. Interest accrues at rates ranging from 2.5% to 12.0% per annum, and mature between 2018 and 2055. The mortgages were collateralized by deeds of trust on real estate having a net carrying value of $901 million.

 

During the year, the Company refinanced or modified five loans with a total principal balance of $78.9 million. The refinancing resulted in lower interest rates and the extension of the term of the loan.  The modifications resulted in lower interest rates.  The transactions provide for lower monthly payments over the term of the loans.

 

There are various land mortgages, secured by the property, that are in the process of a modification or extension to the original note due to expiration of the loan. We are in constant contact with these lenders, working together in order to modify the terms of these loans and we anticipate a timely resolution that is similar to the existing agreement or subsequent modification.

 

In conjunction with the development of various apartment projects and other developments, we drew down $13 million in construction loans during the year ended December 31, 2017.