XML 28 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
OPERATING SEGMENTS
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
OPERATING SEGMENTS

NOTE 9. OPERATING SEGMENTS

 

Our segments are based on our method of internal reporting which classifies our operations by property type. Our property types are grouped into commercial properties, apartments, land and other operating segments. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative and other expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their net operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment, gain on condemnation award, equity in partnerships and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

 

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

 

Presented below is our reportable segments’ operating income for the three months ended June 30, 2018 and 2017, including segment assets and expenditures (dollars in thousands):

 

For the Three Months Ended June 30, 2018   Commercial
Properties
    Apartments     Land     Other     Total  
Rental and other property revenues   $ 7,404     $ 24,201     $     $ 2     $ 31,607  
Property operating expenses     (4,238 )     (11,199 )     (135 )     22       (15,550 )
Depreciation     (2,323 )     (4,195 )           14       (6,504 )
Mortgage and loan interest     (1,893 )     (5,342 )     65       (8,737 )     (15,907 )
Interest income                       4,882       4,882  
Segment operating (loss) income   $ (1,050 )   $ 3,465     $ (70 )   $ (3,817 )   $ (1,472 )
                                         
Balance Sheet Data                                        
Capital expenditures   $ 2,092     $     $     $     $ 2,092  

 

 

                                       
Property Sales                                        
Sales price   $ 2,313     $     $     $     $ 2,313  
Cost of sale     (2,313 )                       (2,313 )
Gain (loss) on sale   $     $     $     $     $  

 

For the Three Months Ended June 30, 2017   Commercial
Properties
    Apartments     Land     Other     Total  
Rental and other property revenues   $ 8,553     $ 23,030     $     $ 4     $ 31,587  
Property operating expenses     (4,900 )     (10,211 )     (168 )     (150 )     (15,429 )
Depreciation     (2,397 )     (4,030 )           18       (6,409 )
Mortgage and loan interest     (2,121 )     (5,028 )     (389 )     (9,809 )     (17,347 )
Interest income                       5,059       5,059  
Loss on land sales                 (476 )           (476 )
Segment operating (loss) income   $ (865 )   $ 3,761     $ (1,033 )   $ (4,878 )   $ (3,015 )
                                         
Balance Sheet Data                                        
Capital expenditures   $ 557     $     $ 186     $     $ 743  
                                         
Property Sales                                        
Sales price   $     $     $ 507     $     $ 507  
Cost of sale                 (983 )           (983 )
Loss on sale   $     $     $ (476 )   $     $ (476 )

 

The table below presents the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the three months ended June 30, 2018 and 2017 (dollars in thousands):

 

    Three Months Ended June 30,  
    2018     2017  
Segment operating loss   $ (1,472 )   $ (3,015 )
Other non-segment items of income (expense)                
General and administrative     (2,954 )     (1,995 )
Net income fee to related party     (53 )     (77 )
Advisory fee to related party     (2,929 )     (2,849 )
Other income     13,426       (3,541 )
Earnings from unconsolidated investees     277       153  
Net income (loss) from continuing operations   $ 6,295     $ (11,324 )

 

Presented below is our reportable segments’ operating income for the six months ended June 30, 2018 and 2017, including segment assets and expenditures (dollars in thousands):

 

For the Six Months Ended June 30, 2018   Commercial
Properties
    Apartments     Land     Other     Total  
Rental and other property revenues   $ 14,959     $ 47,726     $ 1     $ 4     $ 62,690  
Property operating expenses     (7,986 )     (21,782 )     (134 )     (72 )     (29,974 )
Depreciation     (4,616 )     (8,344 )           65       (12,895 )
Mortgage and loan interest     (3,742 )     (10,798 )     (130 )     (16,961 )     (31,631 )
Interest income                       9,991       9,991  
Gain on land sales                 1,335             1,335  
Segment operating (loss) income   $ (1,385 )   $ 6,802     $ 1,072     $ (6,973 )   $ (484 )
                                         
Balance Sheet Data                                        
Capital expenditures   $ 2,725     $     $     $     $ 2,725  
Real estate assets   $ 135,288     $ 762,410     $ 111,899     $ 647     $ 1,010,244  
                                         
Property Sales                                        
Sales price   $ 2,313     $ 8,512     $ 7,239     $     $ 18,064  
Cost of sale     (2,313 )     (8,512 )     (5,904 )           (16,729 )
Gain on land sales   $     $     $ 1,335     $     $ 1,335  

 

For the Six Months Ended June 30, 2017   Commercial
Properties
    Apartments     Land     Other     Total  
Rental and other property revenues   $ 17,711     $ 45,691     $     $ 7     $ 63,409  
Property operating expenses     (9,839 )     (20,956 )     (447 )     (451 )     (31,693 )
Depreciation     (4,699 )     (8,076 )           36       (12,739 )
Mortgage and loan interest     (3,727 )     (11,787 )     (1,083 )     (17,546 )     (34,143 )
Interest income                       9,852       9,852  
Loss on land sales                 (31 )           (31 )
Segment operating (loss) income   $ (554 )   $ 4,872     $ (1,561 )   $ (8,102 )   $ (5,345 )
                                         
Balance Sheet Data                                        
Capital expenditures   $ 1,932     $ 585     $     $     $ 2,517  
Real estate assets   $ 148,718     $ 654,119     $ 127,810     $     $ 930,647  
                                         
Property Sales                                        
Sales price   $     $     $ 1,596     $     $ 1,596  
Cost of sale                 (1,627 )           (1,627 )
Loss on land sales   $     $     $ (31 )   $     $ (31 )

 

The table below presents the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the six months ended June 30, 2018 and 2017 (dollars in thousands):

 

    For the Six Months Ended  
    June 30,  
    2018     2017  
Segment operating income (loss)   $ (484 )   $ (5,345 )
Other non-segment items of income (expense)                
General and administrative     (5,295 )     (4,026 )
Net income fee to related party     (106 )     (137 )
Advisory fee to related party     (5,885 )     (5,508 )
Other income     17,083       (2,420 )
Earnings from unconsolidated investees     597       208  
Net income (loss) from continuing operations   $ 5,910     $ (17,228 )

 

The following table reconciles segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

    As of June 30,  
    2018     2017  
Segment assets   $ 1,010,244     $ 930,647  
Investments in unconsolidated investees     6,993       6,294  
Notes and interest receivable     126,507       106,874  
Other assets     205,360       188,921  
Total assets   $ 1,349,104     $ 1,232,736