XML 44 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1

OPERATING SEGMENTS (Tables)

9 Months Ended

Sep. 30, 2018

Segment Reporting [Abstract]

Schedule of segment operating income including segment assets and expenditures

Presented below is our reportable segments’ operating income for the three months ended September 30, 2018 and 2017, including segment assets and expenditures (dollars in thousands):

For the Three Months Ended September 30, 2018		Commercial Properties				Apartments				Land				Other				Total
Rental and other property revenues		$	8,227			$	25,274			$	(95	)		$	3			$	33,409
Property operating expenses			(4,236	)			(11,345	)			(158	)			(206	)			(15,945	)
Depreciation			(2,523	)			(4,364	)			—				14				(6,873	)
Mortgage and loan interest			(1,921	)			(5,721	)			(306	)			(9,474	)			(17,422	)
Interest income			—				—				—				5,710				5,710
Gain on land sales			—				—				12,243				—				12,243
Segment operating (loss) income		$	(453)			$	3,844			$	11,684			$	(3,593)			$	11,122
Balance Sheet Data
Capital expenditures		$	962			$	114			$	(107	)		$	—			$	969
Property Sales
Sales price		$	—			$	—			$	35,519			$	—			$	35,519
Cost of sale			—				—				(23,276	)			—				(23,276	)
Gain (loss) on sale		$	—			$	—			$	12,243			$	—			$	12,243

For the Three Months Ended September 30, 2017		Commercial Properties				Apartments				Land				Other				Total
Rental and other property revenues		$	8,461			$	23,231			$	111			$	4			$	31,807
Property operating expenses			(4,485	)			(10,659	)			(127	)			(132	)			(15,403	)
Depreciation			(2,345	)			(4,028	)			—				—				(6,373	)
Mortgage and loan interest			(1,902	)			(5,168	)			(420	)			(8,227	)			(15,717	)
Interest income			—				—				—				4,232				4,232
Gain on sale of income-producing properties			—				12,760				—				—				12,760
Gain on land sales			—				—				1,062				—				1,062
Segment operating (loss) income		$	(271	)		$	16,136			$	626			$	(4,123	)		$	12,368
Balance Sheet Data
Capital expenditures		$	691			$	543			$	55			$	—			$	1,289
Property Sales
Sales price		$	—			$	—			$	850			$	—			$	850
Cost of sale			—				—				(320	)			—				(320	)
Recognized prior deferred gain			—				12,760				532				—				13,292
Gain on sale		$	—			$	12,760			$	1,062			$	—			$	13,822

Presented below is our reportable segments’ operating income for the nine months ended September 30, 2018 and 2017, including segment assets and expenditures (dollars in thousands):

		Commercial
For the Nine Months Ended September 30, 2018		Properties				Apartments				Land				Other				Total
Rental and other property revenues		$	23,187			$	73,001			$	(95	)		$	6			$	96,099
Property operating expenses			(12,222	)			(33,127	)			(291	)			(279	)		$	(45,919	)
Depreciation			(7,138	)			(12,709	)							79			$	(19,768	)
Mortgage and loan interest			(5,662	)			(16,520	)			(437	)			(26,434	)		$	(49,053	)
Interest income			—				—				—				15,701				15,701
Gain on land sales			—				—				13,578				—				13,578
Segment operating (loss) income		$	(1,835	)		$	10,645			$	12,755			$	(10,927	)		$	10,638
Balance Sheet Data
Capital expenditures		$	3,688			$	(2,398	)		$	(724	)		$	—			$	566
Real estate assets		$	134,142			$	823,619			$	91,586			$	643			$	1,049,990
Property Sales
Sales price		$	2,313			$	8,512			$	38,503			$	—			$	49,328
Cost of sale			(2,313	)			(8,512	)			(24,925	)			—				(35,750	)
Gain on land sales		$	—			$	—			$	13,578			$	—			$	13,578

		Commercial
For the Nine Months Ended September 30, 2017		Properties				Apartments				Land				Other				Total
Rental and other property revenues		$	26,172			$	68,922			$	111			$	11			$	95,216
Property operating expenses			(14,324	)			(31,616	)			(575	)			(583	)			(47,098	)
Depreciation			(7,045	)			(12,105	)			—				37				(19,113	)
Mortgage and loan interest			(5,629	)			(16,955	)			(1,503	)			(25,772	)			(49,859	)
Interest income			—				—				—				14,083				14,083
Gain on sale of income-producing properties			—				12,760				—				—				12,760
Loss on land sales			—				—				1,032				—				1,032
Segment operating (loss) income		$	(826	)		$	21,006			$	(935	)		$	(12,224	)		$	7,021
Balance Sheet Data
Capital expenditures		$	2,623			$	543			$	641			$	—			$	3,807
Real estate assets		$	147,377			$	663,636			$	128,230			$	—			$	939,243
Property Sales
Sales price		$	—			$	—			$	2,446			$	—			$	2,446
Cost of sale			—				—				(1,946	)			—				(1,946	)
Recognized prior deferred gain			—				12,760				532				—				13,292
Gain on land sales		$	—			$	12,760			$	1,032			$	—			$	13,792

Schedule of reconciliation of segment information to Consolidated Statements of Operations

The table below presents the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the three months ended September 30, 2018 and 2017 (dollars in thousands):

		Three Months Ended September 30,
		2018				2017
Segment operating income		$	11,122			$	12,368
Other non-segment items of income (expense)
General and administrative			(2,062	)			(1,766	)
Net income fee to related party			(383	)			(53	)
Advisory fee to related party			(2,936	)			(2,802	)
Other income			17,462				2,096
Income tax expense			(792)				—
Earnings from unconsolidated investees			205				41
Net income (loss) from continuing operations		$	22,616			$	9,884

The table below presents the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the nine months ended September 30, 2018 and 2017 (dollars in thousands):

		For the Nine Months Ended
		September 30,
		2018				2017
Segment operating income (loss)		$	10,638			$	7,021
Other non-segment items of income (expense)
General and administrative			(7,357	)			(5,797	)
Net income fee to related party			(489	)			(189	)
Advisory fee to related party			(8,821	)			(8,310	)
Other income			34,545				(324	)
Income tax expense			(792	)			—
Earnings from unconsolidated investees			802				249
Net income (loss) from continuing operations		$	28,526			$	(7,350	)

Schedule of reconciliation of segment information to Consolidated Balance Sheets

The following table reconciles segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

		As of September 30,
		2018				2017
Segment assets		$	1,049,990			$	939,243
Investments in unconsolidated investees			7,504				6,335
Notes and interest receivable			124,020				102,555
Other assets			220,924				184,431
Total assets		$	1,402,438			$	1,232,564

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8924-108599

+ Details

Name:	us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8924-108599

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599

+ Details

Name:	us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8736-108599

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8813-108599

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=108376223&loc=d3e13816-109267

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 21
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8721-108599

Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-URI http://asc.fasb.org/extlink&oid=115929826&loc=d3e8906-108599

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration