XML 29 R19.htm IDEA: XBRL DOCUMENT v3.19.2
OPERATING SEGMENTS
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
OPERATING SEGMENTS

NOTE 11. OPERATING SEGMENTS

 

Our segments are based on our method of internal reporting which classifies our operations by property type. Our property types are grouped into commercial properties, apartments, land and other operating segments. Significant differences among the accounting policies of the operating segments as compared to the Consolidated Financial Statements principally involve the calculation and allocation of administrative and other expenses. Management evaluates the performance of each of the operating segments and allocates resources to them based on their net operating income and cash flow.

 

Items of income that are not reflected in the segments are interest, other income, gain on debt extinguishment, gain on condemnation award, equity in partnerships and gains on sale of real estate. Expenses that are not reflected in the segments are provision for losses, advisory, net income and incentive fees, general and administrative, non-controlling interests and net loss from discontinued operations before gains on sale of real estate.

  

The segment labeled as “Other” consists of revenue and operating expenses related to the notes receivable and corporate debt.

 

Presented below is our reportable segments’ operating income for the three months ended June 30, 2019 and 2018, including segment assets and expenditures (dollars in thousands):

 

   Commercial                 
For the Three Months Ended June 30, 2019  Properties   Apartments   Land   Other   Total 
Rental and other property revenues  $8,020   $3,818   $   $2   $11,840 
Property operating expenses   (4,410)   (2,018)   (88)   (807)   (7,323)
Depreciation   (2,732)   (707)           (3,439)
Mortgage and loan interest   (1,947)   (1,003)   (41)   (6,417)   (9,408)
Interest income               6,505    6,505 
Loss on the sale of income producing property       (80)           (80)
Gain on land sales           2,517        2,517 
Segment operating income (loss)  $(1,069)  $10   $2,388   $(717)  $612 
                          
Capital expenditures  $346   $9,596   $353        $10,295 
                          
Property Sales                         
Sales price  $   $3,096   $7,602   $   $9,497 
Cost of sale       (3,176)   (5,085)       (7,060)
(Loss) gain on sale  $   $(80)  $2,517   $   $2,437 

 

   Commercial                 
For the Three Months Ended June 30, 2018  Properties   Apartments   Land   Other   Total 
Rental and other property revenues  $7,404   $24,201   $   $2   $31,607 
Property operating expenses   (4,238)   (11,199)   (135)   22    (15,550)
Depreciation   (2,323)   (4,195)       14    (6,504)
Mortgage and loan interest   (1,893)   (5,342)   65    (8,737)   (15,907)
Interest income               4,882    4,882 
Gain on sale of income producing properties                    
Segment operating income (loss)  $(1,050)  $3,465   $(70)  $(3,817)  $(1,472)
                          
Capital expenditures  $2,092   $   $   $   $2,092 
                          
Property Sales                         
Sales price  $2,313   $   $   $   $2,313 
Cost of sale   (2,313)               (2,313)
Gain on sale  $   $   $   $   $ 

 

The following table presents the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the three months ended June 30, 2019 and 2018 (dollars in thousands):

 

   For the Three Months Ended 
   June 30, 
   2019   2018 
Segment operating income (loss)  $612   $(1,472)
Other non-segment items of income (expense)          
General and administrative   (4,127)   (2,954)
Net income fee to related party   (90)   (53)
Advisory fee to related party   (1,238)   (2,929)
Other income   3,364    7,537 
Foreign currency translation (loss) gain   (2,325)   5,889 
Loss from joint venture   (236)    
Earnings from unconsolidated investees   173    277 
Net (loss) income from continuing operations  $(3,867)  $6,295 

 

Presented below is our reportable segments’ operating income for the six months ended June 30, 2019 and 2018, including segment assets and expenditures (dollars in thousands):

 

   Commercial                 
For the Six Months Ended June 30, 2019  Properties   Apartments   Land   Other   Total 
Rental and other property revenues  $16,247   $7,518   $   $4   $23,769 
Property operating expenses   (8,346)   (4,076)   (45)   (853)   (13,320)
Depreciation   (5,107)   (1,441)           (6,548)
Mortgage and loan interest   (3,914)   (1,937)   (370)   (13,155)   (19,376)
Interest income               12,658    12,658 
Loss on the sale of income producing property       (80)           (80)
Gain on land sales           4,733        4,733 
Segment operating (loss) income  $(1,120)  $(16)  $4,318   $(1,346)  $1,836 
                          
Capital expenditures  $4,045   $17,434   $2,832   $   $24,311 
Real estate assets   152,863    151,688    78,871        383,422 
                          
Property Sales                         
Sales price  $   $3,096   $16,317   $   $18,212 
Cost of sale       (3,176)   (11,584)       (13,559)
Gain on sale  $   $(80)  $4,733   $   $4,653 

 

   Commercial                 
For the Six Months Ended June 30, 2018  Properties   Apartments   Land   Other   Total 
Rental and other property revenues  $14,959   $47,726   $1   $4   $62,690 
Property operating expenses   (7,986)   (21,782)   (134)   (72)   (29,974)
Depreciation   (4,616)   (8,344)       65    (12,895)
Mortgage and loan interest   (3,742)   (10,798)   (130)   (16,961)   (31,631)
Interest income               9,991    9,991 
Gain on land sales           1,335        1,335 
Segment operating (loss) income  $(1,385)  $6,802   $1,072   $(6,973)  $(484)
                          
Capital expenditures  $2,725   $   $   $   $2,725 
Real estate assets  $135,288   $762,410   $111,899   $647   $1,010,244 
                          
Property Sales                         
Sales price  $2,313   $8,512   $7,239   $   $18,064 
Cost of sale   (2,313)   (8,512)   (5,904)       (16,729)
Gain on sale  $   $   $1,335   $   $1,335 

 

The following table presents the reconciliation of the segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

   For the Six Months Ended 
   June 30, 
   2019   2018 
Segment operating income (loss)  $1,836   $(484)
Other non-segment items of income (expense)          
General and administrative   (6,732)   (5,295)
Net income fee to related party   (190)   (106)
Advisory fee to related party   (3,091)   (5,885)
Other income   7,031    9,438 
Foreign currency translation (loss) gain   (8,143)   7,645 
Loss from joint venture   (1,291)    
Earnings from unconsolidated investees   231    597 
Net (loss) income from continuing operations  $(10,349)  $5,910 

 

The table below reconciles the segment information to the corresponding amounts in the Consolidated Balance Sheets:

 

   As of June 30, 
   2019   2018 
Segment assets  $383,422   $1,010,244 
Investments in unconsolidated investees   74,911    6,993 
Notes and interest receivable   159,582    126,507 
Other assets   199,638    205,360 
Total assets  $817,553   $1,349,104