XML 44 R34.htm IDEA: XBRL DOCUMENT v3.19.2
INVESTMENT IN VAA (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Balance Sheet          
Net real estate assets $ 383,422   $ 383,422   $ 381,043
Debt, net (293,079)   (293,079)   $ (286,968)
Results of Operations          
Total property, operating, and maintenance expenses (16,217) $ (27,990) (29,881) $ (54,155)  
Depreciation and Amortization (3,439) (6,504) (6,548) (12,895)  
Net loss 173 $ 277 231 $ 597  
Loss from VAA     (1,291)    
Victory Abode Apartments, LLC [Member]          
Balance Sheet          
Net real estate assets 1,247,535   1,247,535    
Other assets 56,474   56,474    
Debt, net (812,010)   (812,010)    
Other liabilities (272,716)   (272,716)    
Total equity (219,283)   (219,283)    
Results of Operations          
Total revenue 28,927   56,328    
Total property, operating, and maintenance expenses (14,313)   (28,482)    
Interest expense (14,799)   (29,869)    
Depreciation and Amortization (15,523)   (30,756)    
Total other expense (327)   (1,002)    
Net loss (16,035)   (33,781)    
Interest expense on mezzanine loan 6,401   12,490    
In-place lease intangibles - amortization expense 8,429   16,765    
Depreciation basis differences 733   1,944    
Net loss $ (472)   $ (2,582)    
Percentage ownership in VAA 50.00%   50.00%    
Loss from VAA $ (236)   $ (1,291)