XML 46 R34.htm IDEA: XBRL DOCUMENT v3.19.3
OPERATING SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Schedule of operating segment, including segment assets and expenditures

Presented below is our reportable segments’ operating income for the three months ended September 30, 2019 and 2018, including segment assets and expenditures (dollars in thousands):

 

    Commercial                          
For the Three Months Ended September 30, 2019   Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 8,023     $ 3,859     $ 60     $ 1     $ 11,943  
Property operating expenses     (3,503 )     (2,162 )     (560 )     342       (5,883 )
Depreciation     (2,553 )     (863 )                 (3,416 )
Mortgage and loan interest     (1,700 )     (1,050 )     (612 )     (7,058 )     (10,420 )
Loss on debt extinguishment     (5,219 )                       (5,219 )
Interest income                       6,856       6,856  
Gain on land sales                 5,139             5,139  
Segment operating (loss) income   $ (4,952 )   $ (216 )   $ 4,027     $ 141     $ (1,000 )
                                         
Capital expenditures   $ 599     $ 9,233     $ 590     $     $ 10,422  
                                         
Property Sales                                        
Sales price   $     $     $ 6,970     $     $ 6,970  
Cost of sale                 (1,831 )           (1,831 )
Gain on sale   $     $     $ 5,139     $     $ 5,139  
                                         
    Commercial                          
For the Three Months Ended September 30, 2018   Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 8,227     $ 25,274     $ (95 )   $ 3     $ 33,409  
Property operating expenses     (4,236 )     (11,345 )     (158 )     (206 )     (15,945 )
Depreciation     (2,523 )     (4,364 )           14       (6,873 )
Mortgage and loan interest     (1,921 )     (5,721 )     (306 )     (9,474 )     (17,422 )
Interest income                       5,710       5,710  
Gain on land sales                 12,243             12,243  
Segment operating (loss) income   $ (453 )   $ 3,844     $ 11,684     $ (3,953 )   $ 11,122  
                                         
Capital expenditures   $ 962     $ 114     $ (107 )   $     $ 969  
                                         
Property Sales                                        
Sales price   $     $     $ 35,519     $     $ 35,519  
Cost of sale                 (23,276 )           (23,276 )
Gain on sale   $     $     $ 12,243     $     $ 12,243  

  

Presented below is our reportable segments’ operating income for the nine months ended September 30, 2019 and 2018, including segment assets and expenditures (dollars in thousands):

 

    Commercial                          
For the Nine Months Ended September 30, 2019   Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 24,270     $ 11,377     $ 60     $ 5     $ 35,712  
Property operating expenses     (11,849 )     (6,238 )     (605 )     (511 )     (19,203 )
Depreciation     (7,660 )     (2,304 )                 (9,964 )
Mortgage and loan interest     (5,614 )     (2,987 )     (982 )     (20,213 )     (29,796 )
Loss on debt extinguishment     (5,219 )                       (5,219 )
Interest income                       19,514       19,514  
Loss on the sale of income producing property           (80 )                 (80 )
Gain on land sales                 9,872             9,872  
Segment operating (loss) income   $ (6,072 )   $ (232 )   $ 8,345     $ (1,205 )   $ 836  
                                         
Capital expenditures   $ 4,644     $ 26,667     $ 3,422     $     $ 34,733  
Real estate assets   $ 158,854     $ 151,320     $ 69,816     $       379,990  
                                         
Property Sales                                        
Sales price   $     $ 3,096     $ 23,287     $     $ 26,383  
Cost of sale           (3,176 )     (13,415 )           (16,591 )
(Loss) gain on sale   $     $ (80 )   $ 9,872     $     $ 9,792  
                                         
    Commercial                          
For the Nine Months Ended September 30, 2018   Properties     Apartments     Land     Other     Total  
Rental and other property revenues   $ 23,187     $ 73,001     $ (95 )   $ 6     $ 96,099  
Property operating expenses     (12,222 )     (33,127 )     (291 )     (279 )     (45,919 )
Depreciation     (7,138 )     (12,709 )           79       (19,768 )
Mortgage and loan interest     (5,662 )     (16,520 )     (437 )     (26,434 )     (49,053 )
Interest income                       15,701       15,701  
Gain on land sales                 13,578             13,578  
Segment operating (loss) income   $ (1,835 )   $ 10,645     $ 12,755     $ (10,927 )   $ 10,638  
                                         
Capital expenditures   $ 3,688     $ (2,398 )   $ (724 )   $     $ 566  
Real estate assets   $ 134,142     $ 823,619     $ 91,586     $ 643     $ 1,049,990  
                                         
Property Sales                                        
Sales price   $ 2,313     $ 8,512     $ 38,503     $     $ 49,328  
Cost of sale     (2,313 )     (8,512 )     (24,925 )           (35,750 )
Gain on sale   $     $     $ 13,578     $     $ 13,578  

Schedule of reconciliaton of segment information to consolidated statements of operations

The following table presents the reconciliation of segment information to the corresponding amounts in the Consolidated Statements of Operations for the three months ended September 30, 2019 and 2018 (dollars in thousands):

 

    For the Three Months Ended  
    September 30,  
    2019     2018  
Segment operating income (loss)   $ (1,000 )   $ 11,122  
Other non-segment items of income (expense)                
General and administrative     (2,669 )     (2,062 )
Net income fee to related party     (83 )     (383 )
Advisory fee to related party     (1,758 )     (2,936 )
Other income     1,288       18,750  
Foreign currency translation (loss) gain     (5,153 )     (1,288 )
Loss from joint venture     (189 )      
Earnings from unconsolidated investees     114       205  
Income tax expense           (792 )
Net (loss) income from continuing operations   $ (9,450 )   $ 22,616  

Schedule of reconciliaton segment information to consolidated balance sheets

The following table presents the reconciliation of the segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

    For the Nine Months Ended  
    September 30,  
    2019     2018  
Segment operating income (loss)   $ 836     $ 10,638  
Other non-segment items of income (expense)                
General and administrative     (9,401 )     (7,357 )
Net income fee to related party     (273 )     (489 )
Advisory fee to related party     (4,849 )     (8,821 )
Other income     8,319       28,188  
Foreign currency translation (loss) gain     (13,296 )     6,357  
Loss from joint venture     (1,480 )      
Earnings from unconsolidated investees     345       802  
Income tax expense           (792 )
Net (loss) income from continuing operations   $ (19,799 )   $ 28,526  

 

The table below reconciles the segment information to the corresponding amounts in the Consolidated Balance Sheets:

 

    As of September 30,  
    2019     2018  
Segment assets   $ 379,990     $ 1,049,990  
Investments in unconsolidated investees     72,909       7,504  
Notes and interest receivable     158,199       124,020  
Other assets     221,264       220,924  
Total assets   $ 832,362     $ 1,402,438