XML 55 R42.htm IDEA: XBRL DOCUMENT v3.20.1
OPERATING SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of operating segment, including segment assets and expenditures

Presented below is the Company’s reportable segments’ operating income including segment assets and expenditures for the years 2019, 2018 and 2017 (dollars in thousands):

 

For the Twelve Months Ended December 31, 2019   Commercial
Properties
    Apartments     Land     Other     Total  
Rental and other property revenues   $ 32,707     $ 15,257     $     $ 6     $ 47,970  
Property operating expenses     (15,805 )     (8,375 )     (735 )     (779 )     (25,694 )
Depreciation     (10,229 )     (3,150 )                 (13,379 )
Mortgage and loan interest     (7,018 )     (4,069 )     (1,301 )     (27,472 )     (39,860 )
Loss on debt extinguishment     (5,219 )                       (5,219 )
Interest income                       25,955       25,955  
Loss on the sale of income producing property           (80 )                 (80 )
Gain on land sales                 15,272             15,272  
Segment operating (loss) income   $ (5,564 )   $ (417 )   $ 13,236     $ (2,290 )   $ 4,965  
                                         
Capital expenditures   $ 5,257     $ 25,001     $ 3,489     $     $ 33,747  
Real estate assets   $ 229,424     $ 178,536     $ 70,003     $       477,963  
                                         
Property Sales                                        
Sales price   $     $ 3,096     $ 30,012     $     $ 33,108  
Cost of sale           (3,176 )     (14,740 )           (17,916 )
Gain on sale   $     $ (80 )   $ 15,272     $     $ 15,192  

 

For the Twelve Months Ended December 31, 2018   Commercial
Properties
    Apartments     Land     Other     Total  
Operating revenue   $ 33,113     $ 87,832     $ 1     $ 10     $ 120,956  
Operating expenses     (16,252 )     (42,134 )     (645 )     (556 )     (59,587 )
Depreciation and amortization     (9,530 )     (13,140 )                 (22,670 )
Mortgage and loan interest     (7,663 )     (20,671 )     (636 )     (37,093 )     (66,063 )
Interest income                       21,645       21,645  
Gain on land sales                 17,404             17,404  
Segment operating income (loss)   $ (332 )   $ 11,887     $ 16,124     $ (15,994 )   $ 11,685  
                                         
Capital expenditures   $ 8,246     $ 16,953     $     $     $ 25,199  
Assets   $ 153,014     $ 143,500     $ 84,529     $     $ 381,043  
                                         
Property Sales                                        
Sales price   $ 2,313     $ 8,512     $ 43,311     $     $ 54,136  
Cost of sale     (2,313 )     (8,512 )     (25,907 )           (36,732 )
Gain on land sales   $     $     $ 17,404     $     $ 17,404  

 

For the Twelve Months Ended December 31, 2017   Commercial
Properties
    Apartments     Land     Other     Total  
Operating revenue   $ 33,286     $ 92,807     $ 111     $ 17     $ 126,221  
Operating expenses     (18,549 )     (43,677 )     (878 )     (987 )     (64,091 )
Depreciation and amortization     (9,358 )     (16,354 )           33       (25,679 )
Mortgage and loan interest     (7,527 )     (22,347 )     (1,945 )     (34,352 )     (66,171 )
Interest income                       18,941       18,941  
Gain on sale of income producing properties     2,391       12,760       1,547             16,698  
Gain on land sales                 4,884             4,884  
Segment operating income (loss)   $ 243     $ 23,189     $ 3,719     $ (16,348 )   $ 10,803  
                                         
Capital expenditures   $ (5,817 )   $ 1,402     $ 609     $     $ (3,806 )
Assets   $ 137,157     $ 727,508     $ 123,452     $     $ 988,117  
                                         
Property Sales                                        
Sales price   $ 5,050     $     $ 29,969     $     $ 35,019  
Cost of sale     (2,659 )           (23,538 )           (26,197 )
Recognized prior deferred gain           12,760                   12,760  
Gain on sale   $ 2,391     $ 12,760     $ 6,431     $     $ 21,582
Schedule of reconciliaton of segment information to consolidated statements of operations

The table below reconciles the segment information to the corresponding amounts in the Consolidated Statements of Operations:

 

    For the Years Ended December 31,  
    2019     2018     2017  
Segment operating income   $ 4,965     $ 11,685     $ 10,803  
Other non-segment items of income (expense)                        
General and administrative     (13,336 )     (12,708 )     (7,691 )
Net income fee to related party     (357 )     (631 )     (250 )
Advisory fee to related party     (6,612 )     (11,475 )     (11,082 )
Other income     11,018       28,993       4,082  
Gain on disposition of 50% interest in VAA           154,126        
Foreign currency translation (loss) gain     (15,108 )     12,399       (4,536 )
Loss from joint venture     (2,774 )     44        
Loss on sale of investments                 (331 )
Earnings from unconsolidated investees     461       1,469       309  
Income tax expense           (1,210 )     (180 )
Net (loss) income from continuing operations   $ (21,743 )   $ 182,692     $ (8,876 )
Schedule of reconciliaton segment information to consolidated balance sheets

The table below reflects the reconciliation of the segment information to the corresponding amounts in the Consolidated Balance Sheets (dollars in thousands):

 

    As of December 31,  
    2019     2018     2017  
Segment assets   $ 387,790     $ 381,043     $ 988,117  
Investments in unconsolidated investees     67,655       76,001       6,396  
Notes and interest receivable     156,200       126,058       112,095  
Other assets     218,996       243,047       190,112  
Total assets   $ 830,641     $ 826,149     $ 1,296,720