XML 84 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Comprehensive Income (Loss) [Member]
Preferred Stock [Member]
Common Stock [Member]
Treasury Stock [Member]
Paid-in Capital [Member]
Retained Earnings [Member]
Non-controlling Interest [Member]
Total
Balance at beginning at Dec. 31, 2016 $ (58,737) $ 2,205 $ 159 $ (6,395) $ 111,510 $ 14,398 $ 54,254 $ 176,131
Balance at beginning (in shares) at Dec. 31, 2016     15,930,145          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (8,876)         (8,431) (445) (8,876)
Assumption of non-controlling interests         (267)     (267)
Series A preferred stock cash dividend ($1.00 per share)         (1,105)     (1,105)
Balance at end at Dec. 31, 2017 (67,613) 2,205 $ 159 (6,395) 110,138 5,967 53,809 165,883
Balance at end (in shares) at Dec. 31, 2017     15,930,145          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) 173,699         173,699 8,993 182,692
Conversion of Series A preferred stock into common stock   (400) $ 5         (395)
Conversion of Series A preferred stock into common stock (in shares)     482,716          
Redemption of Series D preferred stock         (10,000)     (10,000)
Series D preferred dividend         (7,152)     (7,152)
Acquisition of Series A preferred stock by consolidated subsidiary   (1,800)     (7,200)     (9,000)
Series A preferred stock cash dividend ($1.00 per share)         (901)     (901)
Balance at end at Dec. 31, 2018 106,086 5 $ 164 (6,395) 84,885 179,666 62,802 321,127
Balance at end (in shares) at Dec. 31, 2018     16,412,861          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (15,958)         (15,958) (5,785) (21,743)
Distribution to equity partner         (2,867)     (2,867)
Series A preferred stock cash dividend ($1.00 per share)         (1)     (1)
Balance at end at Dec. 31, 2019 $ 90,128 $ 5 $ 164 $ (6,395) $ 82,017 $ 163,708 $ 57,017 $ 296,516
Balance at end (in shares) at Dec. 31, 2019     16,412,861