XML 57 R34.htm IDEA: XBRL DOCUMENT v3.20.1
INVESTMENT IN VAA (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Balance Sheet      
Net real estate assets $ 396,577   $ 387,790
Other assets 51,119   49,689
Total equity (242,445)   $ (239,499)
Results of Operations      
Total revenue 11,918 $ 11,929  
Depreciation and Amortization (3,394) (3,109)  
Net loss 116 58  
Adjustments to reconcile to income (loss) from VAA      
Loss from VAA (376) (1,055)  
Victory Abode Apartments, LLC [Member]      
Balance Sheet      
Net real estate assets 1,239,252 1,257,557  
Other assets 48,968 67,020  
Debt, net (834,826) (796,065)  
Other liabilities (261,620) (275,448)  
Total equity (191,774) (253,064)  
Results of Operations      
Total revenue 29,660 27,401  
Total property, operating, and maintenance expenses (13,842) (14,169)  
Interest expense (15,074) (15,070)  
Depreciation and Amortization (7,657) (15,233)  
Total other expense (982) (675)  
Net loss (7,895) (17,746)  
Adjustments to reconcile to income (loss) from VAA      
Interest expense on mezzanine loan 5,873 6,089  
In-place lease intangibles - amortization expense   8,336  
Depreciation basis differences 1,270 1,211  
Net loss $ (752) $ (2,110)  
Percentage ownership in VAA 50.00% 50.00%  
Loss from VAA $ (376) $ (1,055)