XML 54 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Investment in Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Assets          
Property, net $ 376,483   $ 376,483   $ 379,824
Notes receivable 151,310   151,310   143,086
Other assets 71,313   71,313   62,803
Total Assets 807,587   807,587   830,641
Liabilities and partners' capital          
Total liabilities and partners' capital 807,587   807,587   830,641
Investments in unconsolidated joint ventures          
Investment in unconsolidated joint ventures 57,144   57,144   67,655
Revenue          
Total revenue 11,937 $ 13,231 39,808 $ 44,031  
Expenses          
Depreciation and amortization 3,526 3,416 10,338 9,964  
Interest 5,421 6,856 16,459 19,514  
Other expenses (income) (484) (1,824) (5,348) (9,679)  
Net (loss) income 9,638 (9,450) 10,702 (19,799)  
Investment in Unconsolidated Joint Ventures [Member]          
Assets          
Property, net 1,237,377   1,237,377   1,255,998
Notes receivable 11,053   11,053   11,076
Other assets 96,042   96,042   95,930
Total Assets 1,344,472   1,344,472   1,363,004
Liabilities and partners' capital          
Mortgage and other notes payable 845,620   845,620   842,974
Other liabilities 278,892   278,892   277,618
Company's capital 97,456   97,456   108,815
Outside partner's capital 122,504   122,504   133,597
Total liabilities and partners' capital 1,344,472   1,344,472   1,363,004
Investments in unconsolidated joint ventures          
Company's capital 97,456   97,456   108,815
Basis adjustments (40,312)   (40,312)   (41,160)
Investment in unconsolidated joint ventures 57,144   57,144   67,655
Revenue          
Total revenue 45,144 43,320 130,859 126,125  
Expenses          
Operating 28,733 26,569 84,310 79,061  
Depreciation and amortization 8,189 16,426 24,312 47,884  
Interest 13,989 15,603 43,546 45,762  
Other expenses (income) (556) 699 (1,453) 2,058  
Total expenses 50,355 59,297 150,715 174,765  
Net (loss) income (5,211) (15,977) (19,856) (48,640)  
Company's equity in net (loss) income 337 (75) (642) (1,135)  
Investment in Unconsolidated Joint Ventures [Member] | Rents [Member]          
Revenue          
Total revenue 29,998 27,347 86,841 79,435  
Investment in Unconsolidated Joint Ventures [Member] | Other [Member]          
Revenue          
Total revenue 15,145 15,917 43,980 46,551  
Investment in Unconsolidated Joint Ventures [Member] | Interest [Member]          
Revenue          
Total revenue 1 56 38 139  
Investment in Unconsolidated Joint Ventures [Member] | Victory Abode Apartments, LLC [Member]          
Assets          
Property, net 1,224,905   1,224,905   1,242,957
Other assets 56,660   56,660   62,222
Total Assets 1,281,565   1,281,565   1,305,179
Liabilities and partners' capital          
Mortgage and other notes payable 832,819   832,819   832,779
Other liabilities 270,534   270,534   271,290
Company's capital 89,106   89,106   100,555
Outside partner's capital 89,106   89,106   100,555
Total liabilities and partners' capital 1,281,565   1,281,565   1,305,179
Investments in unconsolidated joint ventures          
Company's capital 89,106   89,106   100,555
Basis adjustments (40,601)   (40,601)   (41,407)
Investment in unconsolidated joint ventures 48,505   48,505   59,148
Revenue          
Total revenue 31,592 29,713 90,913 86,124  
Expenses          
Operating 16,172 14,138 47,463 42,345  
Depreciation and amortization 7,832 16,036 23,253 46,792  
Interest 13,839 15,424 43,107 45,294  
Other expenses (income) (556) 699 (1,453) 2,058  
Total expenses 37,287 46,297 112,370 136,489  
Net (loss) income (5,695) (16,584) (21,457) (50,365)  
Company's equity in net (loss) income 336 (189) (775) (1,480)  
Investment in Unconsolidated Joint Ventures [Member] | Victory Abode Apartments, LLC [Member] | Rents [Member]          
Revenue          
Total revenue 29,998 27,347 86,841 79,435  
Investment in Unconsolidated Joint Ventures [Member] | Victory Abode Apartments, LLC [Member] | Other [Member]          
Revenue          
Total revenue 1,593 2,310 4,034 6,550  
Investment in Unconsolidated Joint Ventures [Member] | Victory Abode Apartments, LLC [Member] | Interest [Member]          
Revenue          
Total revenue 1 56 38 139  
Investment in Unconsolidated Joint Ventures [Member] | Other Investees [Member]          
Assets          
Property, net 12,472   12,472   13,041
Notes receivable 11,053   11,053   11,076
Other assets 39,382   39,382   33,708
Total Assets 62,907   62,907   57,825
Liabilities and partners' capital          
Mortgage and other notes payable 12,801   12,801   10,195
Other liabilities 8,358   8,358   6,328
Company's capital 8,350   8,350   8,260
Outside partner's capital 33,398   33,398   33,042
Total liabilities and partners' capital 62,907   62,907   57,825
Investments in unconsolidated joint ventures          
Company's capital 8,350   8,350   8,260
Basis adjustments 289   289   247
Investment in unconsolidated joint ventures 8,639   8,639   $ 8,507
Revenue          
Total revenue 13,552 13,607 39,946 40,001  
Expenses          
Operating 12,561 12,431 36,847 36,716  
Depreciation and amortization 357 390 1,059 1,092  
Interest 150 179 439 468  
Total expenses 13,068 13,000 38,345 38,276  
Net (loss) income 484 607 1,601 1,725  
Company's equity in net (loss) income 1 114 134 346  
Investment in Unconsolidated Joint Ventures [Member] | Other Investees [Member] | Other [Member]          
Revenue          
Total revenue $ 13,552 $ 13,607 $ 39,946 $ 40,001