XML 30 R20.htm IDEA: XBRL DOCUMENT
v3.23.1

Mortgages and Other Notes Payable | 12 Months Ended
--- | ---
Dec. 31, 2022
Debt Disclosure [Abstract] |
Mortgages and Other Notes Payable | Mortgages and Other Notes Payable Below is a summary of our notes and interest payable as of December 31, 2022 and 2021:
|  | Carrying Value |  | Interest Rate |  | Maturity Date
Property/ Entity |  | 2022 |  | 2021 |  |
770 South Post Oak |  | $ | 11,406 |  |  | $ | 11,635 |  |  | 4.40 | % |  | 6/1/2025
Athens |  | 1,155 |  |  | 1,155 |  |  | 4.00 | % |  | 8/28/2023
Blue Lake Villas(1) |  | 9,673 |  |  | — |  |  | 3.15 | % |  | 11/1/2055
Blue Lake Villas Phase II(1) |  | 3,424 |  |  | — |  |  | 2.85 | % |  | 6/1/2052
Chelsea |  | 7,875 |  |  | 8,037 |  |  | 3.40 | % |  | 12/1/2050
EQK Portage |  | 3,350 |  |  | 3,350 |  |  | 10.00 | % |  | 11/13/2024
Forest Grove |  | 7,128 |  |  | 7,263 |  |  | 3.75 | % |  | 5/5/2024
Landing Bayou |  | 14,161 |  |  | 14,407 |  |  | 3.50 | % |  | 9/1/2053
Legacy at Pleasant Grove |  | 13,039 |  |  | 13,352 |  |  | 3.60 | % |  | 4/1/2048
New Concept Energy |  | 3,542 |  |  | 3,542 |  |  | 6.00 | % |  | 9/30/2023
Northside on Travis(1) |  | 11,656 |  |  | — |  |  | 2.50 | % |  | 2/1/2053
Parc at Denham Springs(1) |  | 16,737 |  |  | — |  |  | 3.75 | % |  | 4/1/2051
Parc at Denham Springs Phase II |  | 15,789 |  |  | 15,962 |  |  | 4.05 | % |  | 2/1/2060
RCM HC Enterprises(5) |  | 5,086 |  |  | 5,086 |  |  | 5.00 | % |  | 12/31/2022
Residences at Holland Lake(1) |  | 10,622 |  |  | — |  |  | 3.60 | % |  | 3/1/2053
Stanford Center(2) |  | — |  |  | 38,979 |  |  | 6.00 | % |  | 2/26/2023
Sugar Mill Phase III(3) |  | — |  |  | 9,216 |  |  | 4.50 | % |  | 2/1/2060
Toulon(4) |  | — |  |  | 13,697 |  |  | 3.20 | % |  | 12/1/2051
Villas at Bon Secour |  | 19,410 |  |  | 19,492 |  |  | 3.08 | % |  | 9/1/2031
Villas of Park West I(1) |  | 9,373 |  |  | — |  |  | 3.04 | % |  | 3/1/2053
Villas of Park West II(1) |  | 8,504 |  |  | — |  |  | 3.18 | % |  | 3/1/2053
Vista Ridge |  | 9,674 |  |  | 9,830 |  |  | 4.00 | % |  | 8/1/2053
Windmill Farms(5) |  | 6,400 |  |  | 8,389 |  |  | 5.00 | % |  | 2/28/2023
|  | $ | 188,004 |  |  | $ | 183,392 |  |  |  |  |
(1) On November 1, 2022, we assumed the mortgage note payable in connection with the acquisition of the underlying property (See Note 11 - Acquisitions). (2) On October 21, 2022, we paid off the loan, which resulted in a loss on early extinguishment of debt of $1,639. (3) On September 16, 2022, we paid off the loan in connection with the sale of the underlying property (See Note 7 - Real Estate Activity), which resulted in a loss on early extinguishment of debt of $1,166. (4) On January 14, 2022, we paid off the loan in connection with the sale of the underlying property (See Note 7 - Real Estate Activity). (5) We are currently negotiating an extension of the loan with the lender. Interest payable at December 31, 2022 and 2021, was $2,004 and $1,522, respectively. We capitalized interest of $3,417 and $3,733 during the years ended December 31, 2022 and 2021, respectively. As of December 31, 2022, we were in compliance with all of our loan covenants except for the minimum debt service coverage ratio (“DSCR”) for the loan on 770 South Post Oak. As a result, the lender requires us to lock the surplus cash flow of the property into a designated deposit account controlled by them, until we are in compliance with the DSCR for a period of two consecutive quarters. All of the above mortgages and other notes payable are collateralized by the underlying property. In addition, we have guaranteed the loans on Athens, Forest Grove and Villas at Bon Secour. Future principal payments due on our notes payable at December 31, 2022 are as follows:
Year |  | Amount
2023 |  | $ | 14,454 |
2024 |  | 18,899 |
2025 |  | 14,080 |
2026 |  | 3,265 |
2027 |  | 3,377 |
Thereafter |  | 136,056 |
|  | 190,131 |
Deferred finance cost |  | (2,127) |
|  | $ | 188,004 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI https://asc.fasb.org/topic&trid=2208564 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (h) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1C -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1I -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1I -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (g) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1C -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1C -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1E -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495348-112611 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1I -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (i) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611 + Details
Name: | us-gaap_DebtDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration