XML 49 R39.htm IDEA: XBRL DOCUMENT
v3.23.1

Investment in Unconsolidated Joint Ventures (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Equity Method Investments and Joint Ventures [Abstract] |
Schedule of Investments in Unconsolidated Joint Ventures | The following is a summary of our investment in unconsolidated joint ventures:
|  | As of December 31,
|  | 2022 |  | 2021
Assets (1) |  |  |  |
Assets from discontinued operations |  | $ | — |  |  | $ | 1,135,769 |
Real estate |  | 13,140 |  |  | 142,629 |
Other assets |  | 102,302 |  |  | 69,457 |
Total assets |  | $ | 115,442 |  |  | $ | 1,347,855 |
Liabilities and Partners Capital (1) |  |  |  |
Liabilities from discontinued operations |  | $ | 8,824 |  |  | $ | 807,382 |
Mortgage notes payable |  | 16,267 |  |  | 83,955 |
Mezzanine notes payable |  | — |  |  | 242,942 |
Other liabilities |  | 13,412 |  |  | 25,970 |
Our share of partners' capital |  | 27,973 |  |  | 80,602 |
Outside partner's capital |  | 48,966 |  |  | 107,004 |
Total liabilities and partners' capital |  | $ | 115,442 |  |  | $ | 1,347,855 |
Investment in unconsolidated joint ventures |  |  |  |
Our share of partners' capital |  | $ | 27,973 |  |  | $ | 80,602 |
Our share of Mezzanine note payable and accrued interest |  | — |  |  | 125,306 |
Basis adjustment (2) |  | 253 |  |  | (144,287) |
Total investment in unconsolidated joint ventures |  | $ | 28,226 |  |  | $ | 61,621 |
(1) These amounts include the assets of $52,404 and $1,280,867 of VAA at December 31, 2022 and 2021, respectively, and liabilities of $1,988 and $1,137,273 of VAA at December 31, 2022 and 2021, respectively. (2) We amortize the difference between the cost of our investments in unconsolidated joint ventures and the book value of our underlying equity into income on a straight-line basis consistent with the lives of the underlying assets. The following is a summary of our income (loss) from investments in unconsolidated joint ventures:
|  | For the Years Ended December 31, |  |
|  | 2022 |  | 2021 |  | 2020 |  | 3/31/2024
Revenue (1) |  |  |  |  |  |  |  |
Rental revenue |  | $ | 11,362 |  |  | $ | 14,632 |  |  | $ | 13,402 |  |  |
Other revenue |  | 41,093 |  |  | 60,514 |  |  | 40,568 |  |  |
Total revenue |  | 52,455 |  |  | 75,146 |  |  | 53,970 |  |  |
Expenses (1) |  |  |  |  |  |  |  |
Operating expenses |  | 55,831 |  |  | 66,503 |  |  | 45,870 |  |  |
Depreciation and amortization |  | 3,499 |  |  | 4,857 |  |  | 4,403 |  |  |
Interest |  | 15,839 |  |  | 23,744 |  |  | 24,231 |  |  |
Total expenses |  | 75,169 |  |  | 95,104 |  |  | 74,504 |  |  |
Loss from continuing operations |  | (22,714) |  |  | (19,958) |  |  | (20,534) |  |  |
Income (loss) from discontinued operations (2) |  | 708,341 |  |  | 7,416 |  |  | (4,567) |  |  |
Net income (loss) |  | $ | 685,627 |  |  | $ | (12,542) |  |  | $ | (25,101) |  |  |
Our share of net income (loss) in unconsolidated joint ventures |  | $ | 469,268 |  |  | $ | 14,634 |  |  | $ | (379) |  |  |
(1) These amounts include reve nue of $11,963, $15,336 and $14,024 of VAA during the years ended December 31, 2022, 2021 and 2020, respectively, and expenses of $36,076, $39,438 and $36,159 of VAA during the years ended December 31, 2022, 2021 and 2020, respectively. (2) The amount for the year ended December 31, 2022, includes $738,444 gain on sale of asset and $31,281 loss on early extinguishment of debt that were incurred in connection with the sale of the VAA Sale Portfolio.

X
- References No definition available. + Details
Name: | us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of equity method investments including, but not limited to, name of each investee or group of investments, percentage ownership, difference between recorded amount of an investment and the value of the underlying equity in the net assets, and summarized financial information. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=114001798&loc=d3e33918-111571 + Details
Name: | us-gaap_EquityMethodInvestmentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration