XML 42 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Investment in Unconsolidated Joint Ventures (Tables)
3 Months Ended
Mar. 31, 2023
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Investments in Unconsolidated Joint Ventures
The following is a summary of our investment in unconsolidated joint ventures:
March 31, 2023December 31, 2022
Assets (1)
Real estate$13,634 $13,140 
Cash, cash equivalents and restricted cash24,180 66,364 
Other assets 55,258 35,938 
   Total assets$93,072 $115,442 
Liabilities and Partners' Capital (1)
Liabilities from discontinued operations$— $8,824 
Mortgage notes payable14,953 16,267 
Other liabilities25,977 13,412 
Our share of partners' capital12,641 27,973 
Outside partner's capital39,501 48,966 
   Total liabilities and partners' capital$93,072 $115,442 
Investment in unconsolidated joint ventures
Our share of partners' capital$12,641 $27,973 
Basis adjustment (2)28 253 
   Total investment in unconsolidated joint ventures$12,669 $28,226 
(1)    These amounts include the assets of VAA of $7,178 and $52,404 at March 31, 2023 and December 31, 2022, respectively, and liabilities of VAA of $162 and $10,812 at March 31, 2023 and December 31, 2022, respectively.
(2)     We amortize the difference between the cost of our investments in unconsolidated joint ventures and the book value of our underlying equity into income on a straight-line basis consistent with the lives of the underlying assets.
The following is a summary of income from our investments in unconsolidated joint ventures:
Three Months Ended March 31,
20232022
Revenue (1)
   Rental revenue$— $3,931 
   Other revenue10,636 9,801 
      Total revenue10,636 13,732 
Expenses (2)
   Operating expenses9,401 11,471 
   Depreciation and amortization247 1,188 
   Interest(156)5,775 
      Total expenses9,492 18,434 
Income (loss) from continuing operations1,144 (4,702)
Income from discontinued operations (3)754 3,436 
Net income (loss)$1,898 $(1,266)
Equity in income from unconsolidated joint ventures$2,419 $5,194 
(1)    These amounts include revenue of VAA of $4,073 during the three months ended March 31, 2022.
(2)    These amounts include expenses of VAA of $(622) and $9,179 during the three months ended March 31, 2023 and 2022, respectively.
(3)    These amounts represent the VAA Sale Portfolio.