XML 40 R30.htm IDEA: XBRL DOCUMENT
v3.25.2

Operating Segments (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
Schedule of Profit by Reportable segment | The following table presents our reportable segments for the three and six months ended June 30, 2025 and 2024:
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
Multifamily Segment |  |  |  |  |  |  |
Revenues | $ | 8,493 |  |  | $ | 8,675 |  |  | $ | 17,257 |  |  | $ | 17,185 |
Segment expenses |  |  |  |  |  |  |
Property tax and insurance | (2,522) |  |  | (2,665) |  |  | (5,057) |  |  | (5,406) |
Repairs and maintenance | (986) |  |  | (994) |  |  | (1,626) |  |  | (1,635) |
Other property expenses | (1,023) |  |  | (839) |  |  | (1,888) |  |  | (1,675) |
Profit from segment | 3,962 |  |  | 4,177 |  |  | 8,686 |  |  | 8,469 |
Commercial Segment |  |  |  |  |  |  |
Revenues | 3,667 |  |  | 3,098 |  |  | 6,911 |  |  | 6,487 |
Segment expenses |  |  |  |  |  |  |
Property tax and insurance | (608) |  |  | (843) |  |  | (1,232) |  |  | (1,942) |
Repairs and maintenance | (368) |  |  | (290) |  |  | (642) |  |  | (600) |
Other property expenses | (1,028) |  |  | (993) |  |  | (2,067) |  |  | (2,000) |
Profit from segment | 1,663 |  |  | 972 |  |  | 2,970 |  |  | 1,945 |
Total profit from segments | $ | 5,625 |  |  | $ | 5,149 |  |  | $ | 11,656 |  |  | $ | 10,414 |
Schedule of Reconciliation of NOI to Net Income | The table below reflects the reconciliation of NOI to net income for the three and six months ended June 30, 2025 and 2024:
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
Total profit from segments | $ | 5,625 |  |  | $ | 5,149 |  |  | $ | 11,656 |  |  | $ | 10,414 |
Other non-segment items of income (expense) |  |  |  |  |  |  |
Depreciation and amortization | (3,062) |  |  | (3,137) |  |  | (5,945) |  |  | (6,309) |
General and administrative | (1,534) |  |  | (1,552) |  |  | (3,026) |  |  | (2,960) |
Advisory fee to related party | (2,042) |  |  | (1,737) |  |  | (4,511) |  |  | (3,939) |
Interest income | 3,353 |  |  | 4,794 |  |  | 7,363 |  |  | 10,527 |
Interest expense | (1,777) |  |  | (1,913) |  |  | (3,597) |  |  | (3,835) |
Income from unconsolidated joint ventures | 19 |  |  | 501 |  |  | (140) |  |  | 984 |
Gain on real estate transactions | 947 |  |  | — |  |  | 4,838 |  |  | — |
Income tax provision | 1,335 |  |  | (614) |  |  | 189 |  |  | (1,089) |
Net income | $ | 2,864 |  |  | $ | 1,491 |  |  | $ | 6,827 |  |  | $ | 3,793 |

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration