XML 28 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following fair value hierarchy table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of June 30, 2013 and December 31, 2012:

 

June 30, 2013

   Quoted Prices in
Active Markets
For Identical
Assets (Level 1)
     Significant
Other
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs (Level 3)
    Balance as of
June 30,
2013
 
(Thousands of dollars)                           

Assets

          

Commodity derivative contracts

   $ —         $ —         $ 3,188      $ 3,188   

Interest rate derivative contracts

     —           —           328        328   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ —         $ —         $ 3,516      $ 3,516   
  

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities

          

Commodity derivative contracts

   $ —         $ —         $ (814   $ (814

Interest rate derivative contracts

     —           —           (66     (66
  

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

   $ —         $ —         $ (880   $ (880
  

 

 

    

 

 

    

 

 

   

 

 

 

 

December 31, 2012

   Quoted Prices in
Active Markets
For Identical
Assets (Level 1)
     Significant
Other
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs (Level 3)
    Balance as of
December 31,
2012
 
(Thousands of dollars)                           

Assets

          

Commodity derivative contracts

   $ —         $ —         $ 1,347      $ 1,347   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ —         $ —         $ 1,347      $ 1,347   
  

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities

          

Commodity derivative contracts

   $ —         $ —         $ (1,371   $ (1,371

Interest rate derivative contracts

     —           —           (54     (54
  

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

   $ —         $ —         $ (1,425   $ (1,425
  

 

 

    

 

 

    

 

 

   

 

 

 
Schedule of Changes in Fair Value of Financial Assets and Liabilities Classified as Level 3

The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the six months ended June 30, 2013.

 

(Thousands of dollars)       

Net liabilities – December 31, 2012

   $ (78

Total realized and unrealized gains / losses:

  

Included in earnings (a)

     2,471   

Included in other comprehensive gain

     316   

Purchases, sales, issuances and settlements

     (73
  

 

 

 

Net assets – June 30, 2013

   $ 2,636   
  

 

 

 

 

(a) Derivative instruments are reported in revenues as realized gain/loss and on a separately reported line item captioned unrealized gain/loss on derivative instruments, and interest rate swap instruments are reported as a reduction to interest expense.
Effect of Derivative Instruments on Condensed Consolidated Balance Sheets

The following table sets forth the effect of derivative instruments on the condensed consolidated balance sheets at June 30, 2013 and December 31, 2012:

 

          Fair Value  
(Thousands of dollars)   

Balance Sheet Location

   June 30,
2013
    December 31,
2012
 

Asset Derivatives:

       

Derivatives designated as cash-flow hedging instruments:

       

Interest rate swap contracts

   Other assets    $ 329      $ —     

Derivatives not designated as cash-flow hedging instruments:

       

Crude oil commodity contracts

   Other current assets      221        189   

Natural gas commodity contracts

   Other current assets      553        1,040   

Crude oil commodity contracts

   Other assets      2,363        118   

Natural gas commodity contracts

   Other assets      50        —     
     

 

 

   

 

 

 

Total

      $ 3,516      $ 1,347   
     

 

 

   

 

 

 

Liability Derivatives:

       

Derivatives designated as cash-flow hedging instruments:

       

Interest rate swap contracts

   Derivative liability short-term    $ (66   $ —     

Interest rate swap contracts

   Derivative liability long-term      —          (54

Derivatives not designated as cash-flow hedging instruments:

       

Crude oil commodity contracts

   Derivative liability short-term      (814     (994

Crude oil commodity contracts

   Derivative liability long-term      —          (377
     

 

 

   

 

 

 

Total

      $ (880   $ (1,425
     

 

 

   

 

 

 

Total derivative instruments

      $ 2,636      $ (78
     

 

 

   

 

 

 
Schedule of Offsetting Asset and Liability Derivatives in the Condensed Consolidated Balance Sheets

The following table sets forth the offsetting of asset and liability derivatives in the condensed consolidated balance sheets at June 30, 2013 and December 31, 2012:

 

(Thousands of dollars)    June 30,
2013
    December 31,
2012
 

Asset Derivatives:

    

Gross amount of recognized assets

   $ 4,706      $ 4,209   

Gross amounts offset in the balance sheet

     (1,190     (2,862
  

 

 

   

 

 

 

Net amount

   $ 3,516      $ 1,347   
  

 

 

   

 

 

 

Liability Derivatives:

    

Gross amount of recognized liabilities

   $ (2,070   $ (4,287

Gross amounts offset in the balance sheet

     1,190        2,862   
  

 

 

   

 

 

 

Net amount

   $ (880   $ (1,425
  

 

 

   

 

 

 

Total derivative instruments

   $ 2,636      $ (78
  

 

 

   

 

 

 
Effect of Derivative Instruments on Condensed Consolidated Statement of Operations

The following table sets forth the effect of derivative instruments on the condensed consolidated statement of operations for the six months ended June 30, 2013 and 2012:

 

    

Location of gain/loss recognized
in income

   Amount of gain/loss
recognized in income
 
(Thousands of dollars)       2013     2012  

Derivatives not designated as cash-flow hedge instruments

       

Natural gas commodity contracts

   Unrealized loss on derivative instruments, net    $ (437   $ —     

Crude oil commodity contracts

   Unrealized gain on derivative instruments, net      2,834        5,098   

Natural gas commodity contracts

   Realized gain on derivative instruments, net      331        —     

Crude oil commodity contracts (a)

   Realized gain (loss) on derivative instruments, net      (257     341   
     

 

 

   

 

 

 
      $ 2,471      $ 5,439   
     

 

 

   

 

 

 

 

(a) During the six months ended June 30, 2012, the Company unwound and monetized crude oil swaps with original settlement dates from January 2012 through December 2013 for net proceeds of $1,030,000. The $1,030,000 gain associated with these early settlement transactions is included in realized gain on derivative instruments for the six months ended June 30, 2012.