XML 49 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following fair value hierarchy table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2013 and December 31, 2012:

 

September 30, 2013

   Quoted Prices in
Active Markets
For Identical
     Significant
Other
Observable
     Significant
Unobservable
    Balance as of
September 30,
 
(Thousands of dollars)    Assets (Level 1)      Inputs (Level 2)      Inputs (Level 3)     2013  

Assets

          

Commodity derivative contracts

   $ —         $ —         $ 1,251      $ 1,251   

Interest rate derivative contracts

     —           —           135        135   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ —         $ —         $ 1,386      $ 1,386   
  

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities

          

Commodity derivative contracts

   $ —         $ —         $ (2,747   $ (2,747

Interest rate derivative contracts

     —           —           (222     (222
  

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

   $ —         $ —         $ (2,969   $ (2,969
  

 

 

    

 

 

    

 

 

   

 

 

 

 

December 31, 2012

   Quoted Prices in
Active Markets
For Identical
     Significant
Other
Observable
     Significant
Unobservable
    Balance as of
December 31,
 
(Thousands of dollars)    Assets (Level 1)      Inputs (Level 2)      Inputs (Level 3)     2012  

Assets

          

Commodity derivative contracts

   $ —         $ —         $ 1,347      $ 1,347   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ —         $ —         $ 1,347      $ 1,347   
  

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities

          

Commodity derivative contracts

   $ —         $ —         $ (1,371   $ (1,371

Interest rate derivative contracts

     —           —           (54     (54
  

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

   $ —         $ —         $ (1,425   $ (1,425
  

 

 

    

 

 

    

 

 

   

 

 

 
Schedule of Changes in Fair Value of Financial Assets and Liabilities Classified as Level 3

The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the nine months ended September 30, 2013.

 

(Thousands of dollars)       

Net liabilities – December 31, 2012

   $ (78

Total realized and unrealized gains / losses:

  

Included in earnings (a)

     (2,599

Included in other comprehensive gain

     (33

Purchases, sales, issuances and settlements

     1,127   
  

 

 

 

Net liabilities – September 30, 2013

   $ (1,583
  

 

 

 

 

(a) Derivative instruments are reported in revenues as realized gain/loss and on a separately reported line item captioned unrealized gain/loss on derivative instruments, and interest rate swap instruments are reported as a reduction to interest expense.
Effect of Derivative Instruments on Condensed Consolidated Balance Sheets

The following table sets forth the effect of derivative instruments on the condensed consolidated balance sheets at September 30, 2013 and December 31, 2012:

 

        Fair Value  
(Thousands of dollars)  

Balance Sheet Location

  September 30,
2013
    December 31,
2012
 

Asset Derivatives:

     

Derivatives designated as cash-flow hedging instruments:

     

Interest rate swap contracts

 

Other assets

  $ 135      $ —     

Derivatives not designated as cash-flow hedging instruments:

     

Crude oil commodity contracts

 

Other current assets

    —          189   

Natural gas commodity contracts

 

Other current assets

    523        1,040   

Crude oil commodity contracts

 

Other assets

    703        118   

Natural gas commodity contracts

 

Other assets

    25        —     
   

 

 

   

 

 

 

Total

    $ 1,386      $ 1,347   
   

 

 

   

 

 

 

Liability Derivatives:

     

Derivatives designated as cash-flow hedging instruments:

     

Interest rate swap contracts

 

Derivative liability short-term

  $ (158   $ —     

Interest rate swap contracts

 

Derivative liability long-term

    (64     (54

Derivatives not designated as cash-flow hedging instruments:

     

Crude oil commodity contracts

 

Derivative liability short-term

    (2,598     (994

Natural gas commodity contracts

 

Derivative liability short-term

    (4     —     

Crude oil commodity contracts

 

Derivative liability long-term

    (145     (377
   

 

 

   

 

 

 

Total

    $ (2,969   $ (1,425
   

 

 

   

 

 

 

Total derivative instruments

    $ (1,583   $ (78
   

 

 

   

 

 

 
Schedule of Offsetting Asset and Liability Derivatives in the Condensed Consolidated Balance Sheets

The following table sets forth the offsetting of asset and liability derivatives in the condensed consolidated balance sheets at September 30, 2013 and December 31, 2012:

 

(Thousands of dollars)    September 30,
2013
    December 31,
2012
 

Asset Derivatives:

    

Gross amount of recognized assets

   $ 2,342      $ 4,209   

Gross amounts offset in the balance sheet

     (956     (2,862
  

 

 

   

 

 

 

Net amount

   $ 1,386      $ 1,347   
  

 

 

   

 

 

 

Liability Derivatives:

    

Gross amount of recognized liabilities

   $ (3,925   $ (4,287

Gross amounts offset in the balance sheet

     956        2,862   
  

 

 

   

 

 

 

Net amount

   $ (2,969   $ (1,425
  

 

 

   

 

 

 

Total derivative instruments

   $ (1,583   $ (78
  

 

 

   

 

 

 
Effect of Derivative Instruments on Condensed Consolidated Statements of Operations

The following table sets forth the effect of derivative instruments on the condensed consolidated statements of operations for the nine months ended September 30, 2013 and 2012:

 

   

Location of gain/loss recognized
in income

  Amount of gain/loss
recognized in income
 
(Thousands of dollars)     2013     2012  

Derivatives not designated as cash-flow hedge instruments

     

Natural gas commodity contracts

  Unrealized loss on derivative instruments, net   $ (495   $ —     

Crude oil commodity contracts

  Unrealized gain (loss) on derivative instruments, net     (977     2,449   

Natural gas commodity contracts

  Realized gain on derivative instruments, net     571        —     

Crude oil commodity contracts (a)

  Realized gain (loss) on derivative instruments, net     (1,698     379   
   

 

 

   

 

 

 
    $ (2,599   $ 2,828   
   

 

 

   

 

 

 

 

(a) During the nine months ended September 30, 2012, the Company unwound and monetized crude oil swaps with original settlement dates from January 2012 through December 2013 for net proceeds of $1,030,000. The $1,030,000 gain associated with these early settlement transactions is included in realized gain on derivative instruments for the nine months ended September 30, 2012.