XML 55 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following fair value hierarchy table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of March 31, 2014 and December 31, 2013:

 

March 31, 2014

(Thousands of dollars)

   Quoted Prices in
Active Markets
For Identical
Assets (Level 1)
     Significant
Other
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs (Level 3)
    Balance as of
March 31,
2014
 

Assets

          

Commodity derivative contracts

   $ —         $ —         $ 701      $ 701   

Interest rate derivative contracts

     —           —           99        99   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ —         $ —         $ 800      $ 800   
  

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities

          

Commodity derivative contracts

   $ —         $ —         $ (3,354   $ (3,354

Interest rate derivative contracts

     —           —           (295     (295
  

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

   $ —         $ —         $ (3,649   $ (3,649
  

 

 

    

 

 

    

 

 

   

 

 

 

 

December 31, 2013

(Thousands of dollars)

   Quoted Prices in
Active Markets
For Identical
Assets (Level 1)
     Significant
Other
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs (Level 3)
    Balance as of
December 31,
2013
 

Assets

          

Commodity derivative contracts

   $ —         $ —         $ 1,337      $ 1,337   

Interest rate derivative contracts

     —           —           86        86   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ —         $ —         $ 1,423      $ 1,423   
  

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities

          

Commodity derivative contracts

   $ —         $ —         $ (2,010   $ (2,010

Interest rate derivative contracts

     —           —           (278     (278
  

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

   $ —         $ —         $ (2,288   $ (2,288
  

 

 

    

 

 

    

 

 

   

 

 

Schedule of Changes in Fair Value of Financial Assets and Liabilities Classified as Level 3

The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the three months ended March 31, 2014.

 

(Thousands of dollars)       

Net liabilities – December 31, 2013

   $ (865

Total realized and unrealized (gains) losses:

  

Included in earnings (a)

     (3,033

Included in other comprehensive loss

     (5

Purchases, sales, issuances and settlements

     1,054   
  

 

 

 

Net liabilities – March 31, 2014

   $ (2,849
  

 

 

 

 

(a) Derivative instruments are reported in revenues as realized gain/loss and on a separately reported line item captioned unrealized gain/loss on derivative instruments, and interest rate swap instruments are reported as an increase or reduction to interest expense.

 

Effect of Derivative Instruments on Condensed Consolidated Balance Sheets

The following table sets forth the effect of derivative instruments on the condensed consolidated balance sheets at March 31, 2014 and December 31, 2013:

 

          Fair Value  
(Thousands of dollars)   

Balance Sheet Location

   March 31,
2014
    December 31,
2013
 

Asset Derivatives:

       

Derivatives designated as cash-flow hedging instruments:

       

Interest rate swap contracts

   Other assets    $ 99      $ 86   

Derivatives not designated as cash-flow hedging instruments:

       

Crude oil commodity contracts

   Other current assets      73        307   

Natural gas commodity contracts

   Other current assets      —          50   

Crude oil commodity contracts

   Other assets      468        980   

Natural gas commodity contracts

   Other assets      160        —     
     

 

 

   

 

 

 

Total

      $ 800      $ 1,423   
     

 

 

   

 

 

 

Liability Derivatives:

       

Derivatives designated as cash-flow hedging instruments:

       

Interest rate swap contracts

   Derivative liability short-term    $ (265   $ (209

Interest rate swap contracts

   Derivative liability long-term      (30     (69

Derivatives not designated as cash-flow hedging instruments:

       

Crude oil commodity contracts

   Derivative liability short-term      (2,378     (1,667

Natural gas commodity contracts

   Derivative liability short-term      (921     (318

Crude oil commodity contracts

   Derivative liability long-term      (44     (25

Natural gas commodity contracts

   Derivative liability long-term      (11     —     
     

 

 

   

 

 

 

Total

      $ (3,649   $ (2,288
     

 

 

   

 

 

 

Total derivative instruments

      $ (2,849   $ (865
     

 

 

   

 

 

Effect of Derivative Instruments on Condensed Consolidated Statement of Operations

The following table sets forth the effect of derivative instruments on the condensed consolidated statement of operations for the three-month periods ended March 31, 2014 and 2013:

 

          Amount of gain/loss
recognized in income
 
(Thousands of dollars)   

Location of gain/loss recognized

in income

   2014     2013  

Derivative designated as cash-flow hedge instruments:

       

Interest rate swap contracts

   Interest expense    $ (54   $ —     

Derivatives not designated as cash-flow hedge instruments

       

Natural gas commodity contracts

   Unrealized loss on derivative instruments, net      (504     (1,552

Crude oil commodity contracts

   Unrealized loss on derivative instruments, net      (1,478     (531

Natural gas commodity contracts (a)

   Realized gain (loss) on derivative instruments, net      (243     373   

Crude oil commodity contracts

   Realized loss on derivative instruments, net      (754     (133
     

 

 

   

 

 

 
      $ (3,033   $ (1,843
     

 

 

   

 

 

 

 

(a) In January 2014, the Company unwound and monetized natural gas swaps with original settlement dates from January 2015 through December 2015 for net proceeds of $276,000. The $276,000 gain associated with this early settlement transaction is included in realized gain on derivative instruments for the three months ended March 31, 2014.