XML 82 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following fair value hierarchy table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2014 and December 31, 2013:

 

September 30, 2014

(Thousands of dollars)

   Quoted Prices in
Active Markets
For Identical
Assets (Level 1)
     Significant
Other
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs (Level 3)
    Balance as of
September 30,
2014
 

Assets

          

Commodity derivative contracts

   $ —         $ —         $ 1,774      $ 1,774   

Interest rate derivative contracts

     —           —           42        42   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ —         $ —         $ 1,816      $ 1,816   
  

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities

          

Commodity derivative contracts

   $ —         $ —         $ (86   $ (86

Interest rate derivative contracts

     —           —           (229     (229
  

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

   $ —         $ —         $ (315   $ (315
  

 

 

    

 

 

    

 

 

   

 

 

 

 

December 31, 2013

(Thousands of dollars)

   Quoted Prices in
Active Markets
For Identical
Assets (Level 1)
     Significant
Other
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs (Level 3)
    Balance as of
December 31,
2013
 

Assets

          

Commodity derivative contracts

   $ —         $ —         $ 1,337      $ 1,337   

Interest rate derivative contracts

     —           —           86        86   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

   $ —         $ —         $ 1,423      $ 1,423   
  

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities

          

Commodity derivative contracts

   $ —         $ —         $ (2,010   $ (2,010

Interest rate derivative contracts

     —           —           (278     (278
  

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

   $ —         $ —         $ (2,288   $ (2,288
  

 

 

    

 

 

    

 

 

   

 

 

 

Schedule of Changes in Fair Value of Financial Assets and Liabilities Classified as Level 3

The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the nine months ended September 30, 2014.

 

(Thousands of dollars)       

Net liabilities – December 31, 2013

   $ (865

Total realized and unrealized gains / losses:

  

Included in earnings (a)

     (421

Included in other comprehensive income

     5   

Purchases, sales, issuances and settlements

     2,782   
  

 

 

 

Net assets – September 30, 2014

   $ 1,501   
  

 

 

 

 

(a) Derivative instruments are reported in revenues as realized gain/loss and on a separately reported line item captioned unrealized gain/loss on derivative instruments, and interest rate swap instruments are reported as an increase or reduction to interest expense.
Effect of Derivative Instruments on Condensed Consolidated Balance Sheets

The following table sets forth the effect of derivative instruments on the condensed consolidated balance sheets at September 30, 2014 and December 31, 2013:

 

         Fair Value  
(Thousands of dollars)  

Balance Sheet Location

   September 30,
2014
    December 31,
2013
 

Asset Derivatives:

      

Derivatives designated as cash-flow hedging instruments:

      

Interest rate swap contracts

 

Other assets

   $ 42      $ 86   

Derivatives not designated as cash-flow hedging instruments:

      

Crude oil commodity contracts

 

Other current assets

     1,041        307   

Natural gas commodity contracts

 

Other current assets

     308        50   

Crude oil commodity contracts

 

Other assets

     362        980   

Natural gas commodity contracts

 

Other assets

     63        —     
    

 

 

   

 

 

 

Total

     $ 1,816      $ 1,423   
    

 

 

   

 

 

 

Liability Derivatives:

      

Derivatives designated as cash-flow hedging instruments:

      

Interest rate swap contracts

 

Derivative liability short-term

   $ (229   $ (209

Interest rate swap contracts

 

Derivative liability long-term

     —          (69

Derivatives not designated as cash-flow hedging instruments:

      

Crude oil commodity contracts

 

Derivative liability short-term

     (12     (1,667

Natural gas commodity contracts

 

Derivative liability short-term

     (72     (318

Crude oil commodity contracts

 

Derivative liability long-term

     —          (25

Natural gas commodity contracts

 

Derivative liability long-term

     (2     —     
    

 

 

   

 

 

 

Total

     $ (315   $ (2,288
    

 

 

   

 

 

 

Total derivative instruments

     $ 1,501      $ (865
    

 

 

   

 

 

 

Effect of Derivative Instruments on Condensed Consolidated Statement of Operations

The following table sets forth the effect of derivative instruments on the condensed consolidated statement of operations for the nine-month periods ended September 30, 2014 and 2013:

 

                                                        

(Thousands of dollars)

 

Location of gain/loss recognized
in income

   Amount of gain/loss
recognized in income
 
     2014     2013  

Derivative designated as cash-flow hedge instruments:

      

Interest rate swap contracts

 

Interest expense

   $ (210   $ —     

Derivatives not designated as cash-flow hedge instruments

      

Natural gas commodity contracts

 

Unrealized loss on derivative instruments, net

     565        (437

Crude oil commodity contracts

 

Unrealized gain (loss) on derivative instruments, net

     1,796        2,834   

Natural gas commodity contracts (a)

 

Realized gain (loss) on derivative instruments, net

     (580     331   

Crude oil commodity contracts

 

Realized loss on derivative instruments, net

     (1,992     (257
    

 

 

   

 

 

 
     $ (421   $ 2,471   
    

 

 

   

 

 

 

 

(a) In January 2014, the Company unwound and monetized natural gas swaps with original settlement dates from January 2015 through December 2015 for net proceeds of $276,000. In September 2014, the Company unwound and monetized crude oil swaps with original settlement dates from January 2016 through December 2016 for net proceeds of $703,000. The $979,000 gains associated with these early settlement transactions are included in realized gain on derivative instruments for the nine months ended September 30, 2014.