XML 47 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheet (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current Assets    
Cash and cash equivalents $ 9,209us-gaap_CashAndCashEquivalentsAtCarryingValue $ 9,526us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash and cash equivalents 3,877us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 2,065us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 12,315us-gaap_AccountsReceivableNetCurrent 17,693us-gaap_AccountsReceivableNetCurrent
Prepaid obligations 877us-gaap_PrepaidExpenseCurrent 1,188us-gaap_PrepaidExpenseCurrent
Derivative contracts 16,914us-gaap_DerivativeAssetsCurrent 357us-gaap_DerivativeAssetsCurrent
Other current assets 613us-gaap_OtherAssetsCurrent 1,846us-gaap_OtherAssetsCurrent
Total Current Assets 43,805us-gaap_AssetsCurrent 32,675us-gaap_AssetsCurrent
Property and Equipment    
Oil and gas properties at cost 396,588us-gaap_OilAndGasPropertySuccessfulEffortMethodGross 364,123us-gaap_OilAndGasPropertySuccessfulEffortMethodGross
Less: Accumulated depletion and depreciation (188,988)us-gaap_OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization (169,100)us-gaap_OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
Oil and gas properties, Net 207,600us-gaap_OilAndGasPropertySuccessfulEffortMethodNet 195,023us-gaap_OilAndGasPropertySuccessfulEffortMethodNet
Field and office equipment at cost 27,403us-gaap_PropertyPlantAndEquipmentOther 26,653us-gaap_PropertyPlantAndEquipmentOther
Less: Accumulated depreciation (14,702)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (13,251)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Field and office equipment, net 12,701us-gaap_PropertyPlantAndEquipmentOtherNet 13,402us-gaap_PropertyPlantAndEquipmentOtherNet
Total Property and Equipment, Net 220,301us-gaap_PropertyPlantAndEquipmentNet 208,425us-gaap_PropertyPlantAndEquipmentNet
Derivative Contracts Long-Term 13us-gaap_DerivativeAssetsNoncurrent 1,066us-gaap_DerivativeAssetsNoncurrent
Other Assets 781us-gaap_OtherAssetsNoncurrent 756us-gaap_OtherAssetsNoncurrent
Total Assets 264,900us-gaap_Assets 242,922us-gaap_Assets
Current Liabilities    
Accounts payable 16,258us-gaap_AccountsPayableCurrent 16,249us-gaap_AccountsPayableCurrent
Accrued liabilities 12,401us-gaap_AccruedLiabilitiesCurrent 6,832us-gaap_AccruedLiabilitiesCurrent
Current portion of long-term debt 2,903us-gaap_LongTermDebtCurrent 1,870us-gaap_LongTermDebtCurrent
Current portion of asset retirement and other long-term obligations 1,366us-gaap_AssetRetirementObligationCurrent 3,310us-gaap_AssetRetirementObligationCurrent
Current portion of deferred tax liability 5,547us-gaap_DeferredTaxLiabilitiesCurrent  
Derivative liability short-term 170us-gaap_DerivativeLiabilitiesCurrent 2,194us-gaap_DerivativeLiabilitiesCurrent
Due to related parties 45us-gaap_DueToRelatedPartiesCurrent 23us-gaap_DueToRelatedPartiesCurrent
Total Current Liabilities 38,690us-gaap_LiabilitiesCurrent 30,478us-gaap_LiabilitiesCurrent
Long-Term Bank Debt 98,490us-gaap_LongTermLineOfCredit 120,023us-gaap_LongTermLineOfCredit
Asset Retirement Obligations 11,269us-gaap_AssetRetirementObligationsNoncurrent 7,227us-gaap_AssetRetirementObligationsNoncurrent
Derivative Liability Long-Term   94us-gaap_DerivativeLiabilitiesNoncurrent
Deferred Income Taxes 38,191us-gaap_DeferredTaxLiabilitiesNoncurrent 31,962us-gaap_DeferredTaxLiabilitiesNoncurrent
Total Liabilities 186,640us-gaap_Liabilities 189,784us-gaap_Liabilities
Commitments and Contingencies      
Equity    
Common stock, $.10 par value; 2014 and 2013: Authorized: 4,000,000 shares, issued: 3,836,397 shares; outstanding 2014: 2,333,404 shares; 2013: 2,388,784 shares 383us-gaap_CommonStockValue 383us-gaap_CommonStockValue
Paid-in capital 7,186us-gaap_AdditionalPaidInCapitalCommonStock 6,803us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 105,662us-gaap_RetainedEarningsAccumulatedDeficit 78,616us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss, net (92)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (123)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock, at cost; 2014: 1,502,993 shares; 2013: 1,447,613 shares (43,527)us-gaap_TreasuryStockValue (40,251)us-gaap_TreasuryStockValue
Total Stockholders' Equity-PrimeEnergy 69,612us-gaap_StockholdersEquity 45,428us-gaap_StockholdersEquity
Non-controlling interest 8,648us-gaap_MinorityInterest 7,710us-gaap_MinorityInterest
Total Equity 78,260us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 53,138us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total Liabilities and Equity $ 264,900us-gaap_LiabilitiesAndStockholdersEquity $ 242,922us-gaap_LiabilitiesAndStockholdersEquity