XML 44 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following fair value hierarchy table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2014 and 2013:

 

December 31, 2014

(Thousands of dollars)

   Quoted Prices in
Active Markets
For Identical
Assets (Level 1)
     Significant
Other
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs (Level 3)
    Balance at
December 31,
2014
 

Assets

          

Commodity derivative contracts

   $ —         $ —         $ 16,901      $ 16,901   

Interest rate derivative contracts

     —           —           26        26   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

$ —      $ —      $ 16,927    $ 16,927   
  

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities

Interest rate derivative contracts

$ —      $ —      $ (170 $ (170
  

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

$ —      $ —      $ (170 $ (170
  

 

 

    

 

 

    

 

 

   

 

 

 

December 31, 2013

(Thousands of dollars)

   Quoted Prices in
Active Markets
For Identical
Assets (Level 1)
     Significant
Other
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs (Level 3)
    Balance at
December 31,
2013
 

Assets

          

Commodity derivative contracts

   $ —         $ —         $ 1,337      $ 1,337   

Interest rate derivative contracts

     —           —           86        86   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

$ —      $ —      $ 1,423    $ 1,423   
  

 

 

    

 

 

    

 

 

   

 

 

 

Liabilities

Commodity derivative contracts

$ —      $ —      $ (2,010 $ (2,010

Interest rate derivative contracts

  —        —        (278   (278
  

 

 

    

 

 

    

 

 

   

 

 

 

Total liabilities

$ —      $ —      $ (2,288 $ (2,288
  

 

 

    

 

 

    

 

 

   

 

 

Schedule of Changes in Fair Value of Financial Assets and Liabilities Classified as Level 3

The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the years ended December 31, 2014 and 2013.

 

    

    Year Ended December 31,    

 

(Thousands of dollars)

       2014              2013      

Net liabilities at beginning of period

   $ (865    $ (78

Total realized and unrealized gains (losses):

     

Included in earnings (a)

     17,420         (1,971

Included in other comprehensive income (loss)

     48         (138

Purchases, sales, issuances and settlements

     154         1,322   
  

 

 

    

 

 

 

Net assets (liabilities) at end of period

$ 16,757    $ (865
  

 

 

    

 

 

 

 

(a) Derivative instruments are reported in revenues as realized gain/loss and on a separately reported line item captioned unrealized gain/loss on derivative instruments, and interest rate swap instruments are reported as an increase or reduction to interest expense.
Effect of Derivative Instruments on Consolidated Balance Sheets

The following table sets forth the effect of derivative instruments on the consolidated balance sheets at December 31, 2014 and 2013:

 

          Fair Value at December 31,  

(Thousands of dollars)

  

Balance Sheet Location

       2014             2013      

Asset Derivatives:

  

Derivatives designated as cash-flow hedging instruments: 

       

Interest rate swap contracts

   Derivative contracts    $ 12      $ —     

Interest rate swap contracts

   Derivative contracts long-term      13        86   

Derivatives not designated as cash-flow hedging instruments:

       

Crude oil commodity contracts

   Derivative contracts      14,629        307   

Natural gas commodity contracts

   Derivative contracts      2,273        50   

Crude oil commodity contracts

   Derivative contracts long-term      —          980   
     

 

 

   

 

 

 

Total

$ 16,927    $ 1,423   
     

 

 

   

 

 

 

Liability Derivatives:

Derivatives designated as cash-flow hedging instruments: 

Interest rate swap contracts

Derivative liability short-term $ (170 $ (209

Interest rate swap contracts

Derivative liability long-term   —        (69

Derivatives not designated as cash-flow hedging instruments: 

Crude oil commodity contracts

Derivative liability short-term   —        (1,667

Natural gas commodity contracts

Derivative liability short-term   —        (318

Crude oil commodity contracts

Derivative liability long-term   —        (25
     

 

 

   

 

 

 

Total

$ (170 $ (2,288
     

 

 

   

 

 

 

Total derivative instruments

$ 16,757    $ (865
     

 

 

   

 

 

 
Effect of Derivative Instruments on Consolidated Statements of Operations

The following table sets forth the effect of derivative instruments on the consolidated statements of operations for the years ended December 31, 2014 and 2013:

 

    

Location of gain/loss recognized
in income

   Amount of gain/loss
recognized in income
 

(Thousands of dollars)

      2014     2013  

Derivative designated as cash-flow hedge instruments:

       

Interest rate swap contracts

   Interest expense    $ (289   $ —     

Derivatives not designated as cash-flow hedge instruments:

       

Natural gas commodity contracts

  

Unrealized gain (loss) on derivative instruments, net

     2,542        (1,309

Crude oil commodity contracts

  

Unrealized gain on derivative instruments, net

     15,032        660   

Natural gas commodity contracts (a)

  

Realized gain (loss) on derivative instruments, net

     (529     796   

Crude oil commodity contracts (a)

  

Realized gain (loss) on derivative instruments, net

     664        (2,118
     

 

 

   

 

 

 
$ 17,420    $ (1,971
     

 

 

   

 

 

 

 

(a) In January 2014, the Company unwound and monetized natural gas swaps with original settlement dates from January 2015 through December 2015 for net proceeds of $276,000. In September 2014, the Company unwound and monetized crude oil swaps with original settlement dates from January 2016 through December 2016 for net proceeds of $703,000. The $979,000 gains associated with these early settlement transactions are included in realized gain on derivative instruments for the year ended December 31, 2014.