XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following fair value hierarchy table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2016 and December 31, 2015:

 

September 30, 2016

   Quoted Prices in
Active Markets
For Identical
     Significant
Other
Observable
     Significant
Unobservable
     Balance as of
September 30,
 
(Thousands of dollars)    Assets (Level 1)      Inputs (Level 2)      Inputs (Level 3)      2016  

Assets

           

Commodity derivative contracts

   $ —        $ —        $ 506       $ 506   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ —        $ —        $ 506         506   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Commodity derivative contracts

     —          —          (860      (860
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ —        $ —        $ (860    $ (860
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2015

   Quoted Prices in
Active Markets
For Identical
Assets (Level 1)
     Significant
Other
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs (Level 3)
     Balance as of
December 31,
2015
 
(Thousands of dollars)                            

Liabilities

           

Interest rate derivative contracts

   $ —        $ —        $ (7    $ (7
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ —        $ —        $ (7    $ (7
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Changes in Fair Value of Financial Assets and Liabilities Classified as Level 3

The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the nine months ended September 30, 2016.

 

(Thousands of dollars)       

Net Liabilities – December 31, 2015

   $ (7

Total realized and unrealized (gains) / losses:

  

Included in earnings (a)

     (354

Included in other comprehensive income

     7  

Purchases, sales, issuances and settlements

     —    
  

 

 

 

Net Liabilities – September 30, 2016

   $ (354 )
  

 

 

 

 

(a) Derivative instruments are reported in revenues as realized gain/loss and on a separately reported line item captioned unrealized gain/loss on derivative instruments, and interest rate swap instruments are reported as an increase or reduction to interest expense.
Effect of Derivative Instruments on Condensed Consolidated Balance Sheets

The following table sets forth the effect of derivative instruments on the condensed consolidated balance sheets at September 30, 2016 and December 31, 2015:

 

         Fair Value  
(Thousands of dollars)  

Balance Sheet Location

   September 30,
2016
     December 31,
2015
 

Asset Derivatives:

       

Derivatives not designated as cash-flow hedging instruments:

       

Natural gas commodity contracts

 

Other current assets

   $ 178       $ —     

Natural gas commodity contracts

 

Other Assets

     328         —     
    

 

 

    

 

 

 

Total

     $ 506       $ —     
    

 

 

    

 

 

 

Liability Derivatives:

       

Derivatives designated as cash-flow hedging instruments:

       

Interest rate swap contracts

 

Derivative liability short-term

   $ —         $ (7

Derivatives not designated as cash-flow hedging instruments:

       

Crude oil commodity contracts

 

Derivative liability short-term

     (207      —     

Natural gas commodity contracts

 

Derivative liability short-term

     (132      —     

Natural gas commodity contracts

 

Derivative liability long-term

     (197      —     

Crude oil commodity contracts

 

Derivative liability long-term

     (324      —     
    

 

 

    

 

 

 

Total

     $ (860    $ (7
    

 

 

    

 

 

 

Total derivative instruments

     $ (354    $ (7
    

 

 

    

 

 

Effect of Derivative Instruments on Condensed Consolidated Statements of Operations

The following table sets forth the effect of derivative instruments on the condensed consolidated statement of operations for the nine-month periods ended September 30, 2016 and 2015:

 

(Thousands of dollars)  

Location of gain (loss) recognized

in income

   Amount of gain/loss
recognized in income
 
     2016      2015  

Derivative designated as cash-flow hedge instruments:

       

Interest rate swap contracts

  Interest expense    $ (7    $ (217

Derivatives not designated as cash-flow hedge instruments

       

Natural gas commodity contracts

  Unrealized gain (loss) on Derivative instruments, net      177        (1,484

Crude oil commodity contracts

  Unrealized gain (loss) on derivative instruments, net      (531 )      (9,768

Natural gas commodity contracts

  Realized gain (loss) on derivative instruments, net      —          2,061   

Crude oil commodity contracts

  Realized gain (loss) on derivative instruments, net      —          12,878   
    

 

 

    

 

 

 
     $ (361    $ 3,470