XML 28 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Instruments
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Financial Instruments

(10) Financial Instruments

Fair Value Measurements:

Authoritative guidance on fair value measurements defines fair value, establishes a framework for measuring fair value and stipulates the related disclosure requirements. The Company follows a three-level hierarchy, prioritizing and defining the types of inputs used to measure fair value. The fair values of the natural gas, crude oil price swaps and natural gas liquid swaps are designated as Level 3. The following fair value hierarchy table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis at March 31, 2018 and December 31, 2017:

 

March 31, 2018

   Quoted Prices in
Active Markets
For Identical
Assets (Level 1)
     Significant
Other
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs (Level 3)
     Balance at
March 31,
2018
 
(Thousands of dollars)                            

Assets

           

Commodity derivative contracts

   $ —      $ —      $ 456      $ 456  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

     —        $ —      $ 456      $ 456  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Commodity derivative contracts

   $ —      $ —      $ (5,312    $ (5,312
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ —      $ —      $ (5,312    $ (5,312
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2017

   Quoted Prices in
Active Markets
For Identical
Assets (Level 1)
     Significant
Other
Observable
Inputs (Level 2)
     Significant
Unobservable
Inputs (Level 3)
     Balance at
December 31,
2017
 
(Thousands of dollars)                            

Assets

           

Commodity derivative contracts

   $ —        $ —        $ 388      $ 388  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ —        $ —        $ 388      $ 388  
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Commodity derivative contract

   $ —        $ —        $ (3,422    $ (3,422
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ —        $ —        $ (3,422    $ (3,422
  

 

 

    

 

 

    

 

 

    

 

 

 

The derivative contracts were measured based on quotes from the Company’s counterparties. Such quotes have been derived using valuation models that consider various inputs including current market and contractual prices for the underlying instruments, quoted forward prices for natural gas , crude oil, natural gas liquids, volatility factors and interest rates, such as a LIBOR curve for a similar length of time as the derivative contract term as applicable. These estimates are verified using comparable NYMEX futures contracts or are compared to multiple quotes obtained from counterparties for reasonableness.

The significant unobservable inputs for Level 3 derivative contracts include basis differentials and volatility factors. An increase (decrease) in these unobservable inputs would result in an increase (decrease) in fair value, respectively. The Company does not have access to the specific assumptions used in its counterparties’ valuation models. Consequently, additional disclosures regarding significant Level 3 unobservable inputs were not provided.

 

The following table sets forth a reconciliation of changes in the fair value of financial assets and liabilities classified as Level 3 in the fair value hierarchy for the three months ended March 31, 2018.

 

(Thousands of dollars)       

Net Liabilities – December 31, 2017

   $ (3,034

Total realized and unrealized (gains) losses:

  

Included in earnings (a)

     (2,317

Purchases, sales, issuances and settlements

     495  
  

 

 

 

Net Liabilities – March 31, 2018

   $ (4,856
  

 

 

 

 

a) Derivative instruments are reported in revenues as realized gain (loss) and on a separately reported line item captioned unrealized gain (loss) on derivative instruments.

Derivative Instruments:

The Company is exposed to commodity price and interest rate risk, and management considers periodically the Company’s exposure to cash flow variability resulting from the commodity price changes and interest rate fluctuations. Futures, swaps and options are used to manage the Company’s exposure to commodity price risk inherent in the Company’s oil and gas production operations. The Company does not apply hedge accounting to any of its commodity based derivatives. Both realized and unrealized gains and losses associated with commodity derivative instruments are recognized in earnings.

Interest rate swap derivatives are treated as cash-flow hedges and are used to fix our floating interest rates on existing debt. The value of interest rate swaps if applicable, would be recorded in accumulated other comprehensive loss, net of tax. There are no current interest rate swaps for the periods ending March 31, 2018 and December 31, 2017.

The following table sets forth the effect of derivative instruments on the consolidated balance sheets at March 31, 2018 and December 31, 2017:

 

          Fair Value  
(Thousands of dollars)   

Balance Sheet Location

   March 31,
2018
     December 31,
2017
 

Asset Derivatives:

        

Derivatives not designated as cash-flow hedging instruments:

        

Natural gas commodity contracts

   Other Current Assets    $ 295      $ —    

Natural gas liquid contracts

   Other Current Assets      68        —    

Crude oil commodity contracts

   Other Current Assets      —          344  

Natural gas commodity contracts

   Other Assets      19        44  

Natural gas liquid contracts

   Other Assets      74        —    
     

 

 

    

 

 

 

Total

      $ 456      $ 388  
     

 

 

    

 

 

 

Liability Derivatives:

        

Derivatives not designated as cash-flow hedging instruments:

        

Crude oil commodity contracts

   Derivative liability short-term      (2,779      (1,504

Natural gas commodity contracts

   Derivative liability short-term      (8      (4

Natural gas liquid contracts

   Derivative liability short-term      (16      —    

Crude oil commodity contracts

   Derivative liability long-term      (2,503      (1,910

Natural gas commodity contracts

   Derivative liability long-term      (6      (4
     

 

 

    

 

 

 

Total

      $ (5,312    $ (3,422
     

 

 

    

 

 

 

Total derivative instruments

      $ (4,856    $ (3,034
     

 

 

    

 

 

 

The following table sets forth the effect of derivative instruments on the consolidated statements of operations for the three month period ended March 31, 2018 and 2017:

 

    

Location of gain (loss) recognized in income

   Amount of gain/loss
recognized in income
 

(Thousands of dollars)

      2018      2017  

Derivatives not designated as cash-flow hedge instruments:

        

Natural gas commodity contracts

   Unrealized (loss) gain on derivative instruments, net    $ (79    $ 1,313  

Crude oil commodity contracts

   Unrealized (loss) gain on derivative instruments, net    $ (1,868      1,491  

Natural gas liquids contracts

   Unrealized gain on derivative instruments, net      126        —    

Natural gas commodity contracts

   Realized (loss) on derivative instruments, net      (20      (149

Crude oil commodity contracts

   Realized (loss) on derivative instruments, net      (478      (78

Natural gas liquids contracts

   Realized gain on derivative instruments, net      2        —    
     

 

 

    

 

 

 
      $ (2,317    $ 2,577