XML 35 R22.htm IDEA: XBRL DOCUMENT v3.20.2
LONG-TERM OBLIGATIONS AND OPERATING LEASE (Tables)
9 Months Ended
May 31, 2020
LONG-TERM OBLIGATIONS AND OPERATING LEASE [Abstract]  
Remaining Third Party Obligation
As a result of the acquisitions and consideration from cumulative sales of Export Water as detailed in the table below, the remaining potential third-party obligation at May 31, 2020, is less than $1.0 million.

  
Export
Water
Proceeds
Received
  
Initial Export
Water
Proceeds to
Pure Cycle
  
Total
Potential
Third-Party
Obligation
  
Participating
Interests
Liability
  
Contingency
 
Original balances
 
$
  
$
218,500
  
$
31,807,700
  
$
11,090,600
  
$
20,717,100
 
Activity from inception until August 31, 2019:
                    
Acquisitions
  
   
28,042,500
   
(28,042,500
)
  
(9,790,000
)
  
(18,252,500
)
Relinquishment
  
   
2,386,400
   
(2,386,400
)
  
(832,100
)
  
(1,554,300
)
Option payments - Sky Ranch and The Hills at Sky Ranch
  
110,400
   
(42,300
)
  
(68,100
)
  
(23,800
)
  
(44,300
)
Arapahoe County tap fees
  
533,000
   
(373,100
)
  
(159,900
)
  
(55,800
)
  
(104,100
)
Export Water sale payments
  
903,600
   
(740,400
)
  
(163,200
)
  
(56,700
)
  
(106,500
)
Balance at August 31, 2019
  
1,547,000
   
29,491,600
   
987,600
   
332,200
   
655,400
 
Activity for the nine months ended May 31, 2020:
                    
Export Water sale payments
  
101,200
   
(89,200
)
  
(12,000
)
  
(4,200
)
  
(7,800
)
Balance at May 31, 2020
 
$
1,648,200
  
$
29,402,400
  
$
975,600
  
$
328,000
  
$
647,600
 
ROU Lease Assets and Lease Liabilities
ROU lease assets and lease liabilities for the Company’s operating leases were recorded in the consolidated balance sheet as follows:

  
As of May 31, 2020
 
Operating leases - right of use assets
 
$
213,252
 
     
Accounts payable and accrued liabilities
 
$
70,191
 
Lease obligations - operating leases, net of current portion
  
140,318
 
Total lease liability
 
$
210,509
 
     
Weighted average remaining lease term (in years)
  
2.7
 
Weighted average discount rate
  
6.0
%