XML 38 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
12 Months Ended
Apr. 28, 2018
Business Combinations [Abstract]  
Business Acquisition, Pro Forma Information [Table Text Block]
The unaudited pro forma results presented below primarily include amortization charges for acquired intangible assets, depreciation adjustments for property, plant and equipment that has been revalued, adjustments for certain acquisition-related charges, and related tax effects.
 
 
Year Ended
(Dollars in Millions)
 
April 28,
2018
 
April 29,
2017
Revenues
 
$
947.3

 
$
910.0

Net Income
 
$
62.2

 
$
97.6

Schedule of Acquired Finite-Lived Intangible Assets by Major Class [Table Text Block]
The following table presents details of the intangible assets acquired:
(Dollars in Millions)
 
Fair Value at Date of Acquisition
 
Amortization Period
Customer Relationships and Agreements - Automotive
 
$
22.6

 
11.0 years
Customer Relationships and Agreements - Commercial
 
9.6

 
13.0 years
Trade Names
 
6.2

 
7.5 years
Technology Licenses
 
1.7

 
5.5 years
Total
 
$
40.1

 
 
The following table presents details of the intangible assets acquired:
(Dollars in Millions)
 
Fair Value at Date of Acquisition
 
Amortization Period
Customer Relationships and Agreements - Significant Customer
 
$
12.3

 
17.0 years
Customer Relationships and Agreements - All Other Customers
 
2.8

 
11.5 years
Technology Licenses
 
2.1

 
8.5 years
Trade Names
 
2.0

 
8.5 years
Total
 
$
19.2

 
 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The final allocation of the purchase price to the fair values of the assets acquired and liabilities assumed were:
(Dollars in Millions)
 
 
Cash
 
$
1.3

Accounts Receivable
 
7.4

Inventory
 
3.5

Intangible Assets
 
19.2

Goodwill
 
6.8

Pre-production Costs
 
2.3

Property, Plant and Equipment
 
23.8

Accounts Payable
 
(4.9
)
Salaries, Wages and Payroll Taxes
 
(0.8
)
Other Accrued Expenses
 
(0.7
)
Income Taxes Payable
 
(0.6
)
Short-term Debt
 
(3.2
)
Other Liabilities
 
(2.1
)
Long-term Debt
 
(20.6
)
Deferred Income Tax Liability
 
(7.9
)
Total Purchase Price
 
$
23.5

The final allocation of the purchase price to the fair values of the assets acquired and liabilities assumed were:
(Dollars in Millions)
 
 
Cash
 
$
4.9

Accounts Receivable
 
18.3

Inventory
 
13.0

Prepaid Expenses and Other Current Assets
 
0.3

Income Taxes Receivable
 
1.2

Intangible Assets
 
40.1

Goodwill
 
50.4

Pre-production Costs
 
0.8

Property, Plant and Equipment
 
13.2

Accounts Payable
 
(7.9
)
Salaries, Wages and Payroll Taxes
 
(0.8
)
Other Accrued Expenses
 
(2.9
)
Short-term Debt
 
(0.8
)
Long-term Debt
 
(3.4
)
Deferred Income Tax Liability
 
(12.8
)
Total Purchase Price
 
$
113.6