XML 18 R17.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Investments | 9 Months Ended
--- | ---
Sep. 30, 2013
Investments [Abstract] |
Investments | 8. In August 2007 and December 2008, we made an aggregate investment of $7.5 million in Intelliject, a privately held specialty pharmaceutical company. Intelliject seeks to set a new standard in drug/device combination pharmaceuticals designed to enable superior treatment outcomes, improved cost effectiveness and intuitive patient administration. Our ownership interest on a fully diluted basis is approximately 20%, and the investment is accounted for under the fair value method. At the time of our initial investment, we elected the fair value option over the equity method of accounting since our investment objectives were similar to those of venture capitalists, which typically do not have controlling financial interests. At September 30, 2013 and December 31, 2012, the estimated fair value of our investment (also the carrying value included in "Other assets and deferred charges" in our balance sheet) was $33.8 million and $33.7 million, respectively. The fair value estimates are based upon significant unobservable (Level 3) inputs since there is no secondary market for our ownership interest. Accordingly, until the next round of financing or other significant financial transaction, value estimates will primarily be based on assumptions relating to meeting product development and commercialization milestones, corresponding cash flow projections (projections of sales, costs, expenses, capital expenditures and working capital investment) and discounting of these factors for the high degree of risk. Adjustments to the estimated fair value of our investment will be made in the period during which changes can be quantified. We recognized an unrealized loss on our investment in Intelliject (included in "Other income (expense), net" in the consolidated statements of income) of $3.1 million in the third quarter of 2013 and a net unrealized gain of $0.1 million in the first nine months of 2013. The unrealized loss in the third quarter of 2013 was primarily related to adjustments in the fair value due to a reassessment of the amount and timing of the projected receipt of royalty and milestone payments from commercial sales of Intelliject's licensed product, which launched in early 2013, and increased development and commercialization expenses related to its pipeline products, partially offset by the impact of the passage of time as anticipated cash flows associated with achieving product development and commercialization milestones are discounted at 55% for their high degree of risk. The net unrealized gain in the first nine months of 2013 was primarily related to adjustments in the fair value for the passage of time as anticipated cash flows associated with achieving product development and commercialization milestones are discounted at 55% for their high degree of risk, offset by adjustments in the fair value due to a reassessment of the amount and timing of projected receipt of royalty and milestone payments from commercial sales of Intelliject's licensed product, which launched in early 2013, and increased development and commercialization expenses related to its pipeline products. We recognized an unrealized gain on our investment in Intelliject (included in "Other income (expense), net" in the consolidated statements of income) of $2.7 million and $9.0 million in the third quarter and first nine months of 2012, respectively. The unrealized gain in the third quarter of 2012 was primarily related to adjustments in the fair value for the passage of time as anticipated cash flows associated with achieving product development and commercialization milestones are discounted at 55% for their high degree of risk. The unrealized gain in the second quarter of 2012 was primarily attributed to the appreciation of our ownership interest to reflect insights from a new marketing study for its first product, which resulted in a favorable adjustment to the timing and amount of anticipated cash flows from an upcoming product introduction and achieving related milestones. The unrealized gain in the first quarter of 2012 was primarily attributed to the appreciation of our ownership interest after the weighted average cost of capital used to discount cash flows in our valuation of the specialty pharmaceutical company was reduced to reflect the completion of certain process testing and a reassessment of the risk associated with the timing for obtaining final marketing approval from the U.S. Food and Drug Administration for its first product. The fair market valuation of our interest in Intelliject is sensitive to changes in the weighted average cost of capital used to discount cash flow projections for the high degree of risk associated with meeting development and commercialization milestones as anticipated. The weighted average cost of capital used in the fair market valuation of our interest in Intelliject was 55% at September 30, 2013 and December 31, 2012. At September 30, 2013, the effect of a 500 basis point decrease in the weighted average cost of capital assumption would have further increased the fair value of our interest in Intelliject by approximately $5 million, and a 500 basis point increase in the weighted average cost of capital assumption would have decreased the fair value of our interest by approximately $4 million. Had we not elected to account for our investment under the fair value method, we would have been required to use the equity method of accounting. The condensed unaudited balance sheets for Intelliject at September 30, 2013 and December 31, 2012 and condensed unaudited statements of operations for the three and nine month periods ended September 30, 2013 and 2012, as reported to us by Intelliject, are provided below:
|  | September 30, |  | December 31, |  |  |  | September 30, |  | December 31,
(In Thousands) |  | 2013 |  | 2012 |  |  |  | 2013 |  | 2012
Assets: |  |  |  |  |  | Liabilities & Equity: |  |  |  |
Cash & cash equivalents | $ | 32,198 | $ | 53,288 |  | Long term debt, current portion | $ | 3,997 | $ | -
Other current assets |  | 9,289 |  | 686 |  | Other current liabilities |  | 4,242 |  | 13,405
Patents |  | 2,331 |  | 2,152 |  | Non-current liabilities |  | 2,895 |  | 1,449
Other long-term assets |  | 9,737 |  | 4,278 |  | Long term debt, net of discount |  | 10,766 |  | 14,696
|  |  |  |  |  | Redeemable preferred stock |  | 21,724 |  | 20,995
|  |  |  |  |  | Equity |  | 9,931 |  | 9,859
Total assets | $ | 53,555 | $ | 60,404 |  | Total liabilities & equity | $ | 53,555 | $ | 60,404
|  | Three Months Ended |  |  | Nine Months Ended |
|  | September 30, |  |  | September 30, |
|  | 2013 |  |  | 2012 |  |  | 2013 |  |  | 2012 |
Revenues & Expenses: |  |  |  |  |  |  |  |  |  |  |  |
Royalty revenues | $ | 7,904 |  | $ | - |  | $ | 12,420 |  | $ | - |
Expenses and other, net |  | (5,604 | ) |  | (3,089 | ) |  | (12,515 | ) |  | (8,026 | )
Income tax (expense) benefit |  | (912 | ) |  | 1,209 |  |  | 322 |  |  | 3,100 |
Net income (loss) | $ | 1,388 |  | $ | (1,880 | ) | $ | 227 |  | $ | (4,926 | )
Our investment in the Harbinger Fund had a carrying value (included in "Other assets and deferred charges") of $3.2 million at September 30, 2013, compared with $3.6 million at December 31, 2012. The carrying value at September 30, 2013 reflected Tredegar's cost basis in its investment in the Harbinger Fund, net of total withdrawal proceeds received and unrealized losses. We recorded an unrealized loss of $0.2 million ($0.1 million after taxes) in the third quarter of 2013 and $1.1 million ($0.7 million after taxes) in the first quarter of 2012 on our investment in the Harbinger Fund (included in "Other income (expense), net" in the consolidated statements of income) as a result of a reduction in the value of our investment that is not expected to be temporary. Withdrawal proceeds were $0.2 million and $0.5 million in the first nine months of 2013 and 2012, respectively. The timing and amount of future installments of withdrawal proceeds, which commenced in August 2010, were not known as of September 30, 2013. Gains on our investment in the Harbinger Fund will be recognized when the amounts expected to be collected from our withdrawal from the investment are known, which will likely be when cash in excess of our remaining carrying value is received. Losses will be recognized when management believes it is probable that future withdrawal proceeds will not exceed the remaining carrying value. We have investment property in Alleghany and Bath County, Virginia. Our carrying value in this investment property (included in "Other assets and deferred charges" on the consolidated balance sheets) was $5.9 million at September 30, 2013 and $6.9 million at December 31, 2012.

X
- Details
Name: | us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for investments and other noncurrent assets. + References No definition available. + Details
Name: | us-gaap_InvestmentsAndOtherNoncurrentAssetsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration