XML 41 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2017
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information [Table Text Block]
The supplemental unaudited pro forma measures for the three and six months ended June 30, 2017 and 2016 are presented below:

Tredegar Pro Forma Results with Futura Acquisition
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
(In Thousands, Except Per Share Data)
2017
 
2016
 
2017
 
2016
Sales
$
247,347

 
$
226,849

 
$
475,383

 
$
453,510

Net income
$
44,204

 
$
4,202

 
$
47,562

 
$
12,334

Earnings per share:
 
 
 
 
 
 
 
    Basic
$
1.34

 
$
0.13

 
$
1.44

 
$
0.38

    Diluted
$
1.34

 
$
0.13

 
$
1.44

 
$
0.38

Schedule Of Purchase Price Allocation
Based upon management’s valuation of the fair value of tangible and intangible assets acquired (net of cash acquired) and liabilities assumed, the allocation of the Adjusted Net Purchase Price is as follows:
(in Thousands)
 
Accounts receivable
$
6,680

Inventories
10,342

Prepaid expenses and other current assets
240

Property, plant & equipment
32,662

Identifiable intangible assets:
 
  Customer relationships
24,000

  Trade names
6,700

Trade payables & accrued expenses
(8,135
)
      Total identifiable net assets
72,489

      Adjusted Net Purchase Price
82,860

Goodwill
$
10,371