XML 38 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill And Other Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Other Intangible Assets
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS
The components of goodwill and identifiable intangibles at December 31, 2017 and 2016, and related amortization periods for continuing operations are as follows:
(In thousands)
 
2017
 
2016
 
Amortization Periods
Goodwill
$
128,208

 
$
117,822

 
Not amortized
Identifiable intangible assets:(a)
 
 
 
 
 
Customer relationships (cost basis of $29,647 in 2017 and $26,021 in 2016)
25,444

 
14,844

 
10-12 years
Proprietary technology (cost basis of $6,203 in 2017 and $17,366 in 2016)
1,700

 
7,582

 
Not more than 15 years
Trade names (cost basis of $13,887 in 2017 and $11,175 in 2016)
13,408

 
11,175

 
5 - 13 years(b)
Total carrying value of identifiable intangibles
40,552

 
33,601

 
 
Total carrying value of goodwill and identifiable intangible assets
$
168,760

 
$
151,423

 
 

(a) Identifiable intangibles also includes non-compete agreements, which have been fully amortized. These identifiable intangible assets, which have a cost basis of $1.9 million, were previously amortized over 2 years.
(b) Includes $4.8 million of trade names with an indefinite life.
A reconciliation of the beginning and ending balance of goodwill for each of the two years in the period ended December 31, 2017 is as follows:
(In thousands)
 
PE Films
 
Aluminum Extrusions
 
Total
Net carrying value of goodwill at January 1, 2016
$
104,143

 
$
13,696

 
$
117,839

Increase (decrease) due to foreign currency translation
(17
)
 

 
(17
)
Net carrying value of goodwill at December 31, 2016
104,126

 
13,696

 
117,822

Acquisitions

 
10,370

 
10,370

Increase (decrease) due to foreign currency translation
16

 

 
16

Net carrying value of goodwill at December 31, 2017
$
104,142

 
$
24,066

 
$
128,208

The goodwill at PE Films is carried by the personal care division and the surface protection division in the amounts of $46.8 million and $57.3 million, respectively, as of December 31, 2017. The goodwill at Aluminum Extrusions is carried by its AACOA division and Futura division (which was acquired on February 15, 2017) in the amounts of $13.7 million and $10.4 million, respectively, as of December 31, 2017.
A reconciliation of the beginning and ending balance of identifiable intangibles for each of the two years in the period ended December 31, 2017 is as follows:
(In thousands)
 Customer Relationships
 
 Proprietary Technology
 
 Trade Names
 
 Total
PE Films:
 
 
 
 
 
 
 
 
Net carrying value at January 1, 2016
$

 
$
1,073

 
$

 
$
1,073

 
 
Amortization expense

 
(114
)
 

 
(114
)
 
Net carrying value at December 31, 2016

 
959

 

 
959

 
 
Amortization expense

 
(114
)
 

 
(114
)
 
Net carrying value at December 31, 2017
$

 
$
845

 
$

 
$
845

 
 
 
 
 
 
 
 
 
 
Flexible Packaging Films:
 
 
 
 
 
 
 
 
Net carrying value at January 1, 2016
$
12,380

 
$
6,362

 
$
5,776

 
$
24,518

 
 
Amortization expense
(1,700
)
 
(1,131
)
 

 
(2,831
)
 
 
Increase (decrease) due to foreign currency translation
1,404

 
343

 
599

 
2,346

 
Net carrying value at December 31, 2016
12,084

 
5,574

 
6,375

 
24,033

 
 
Amortization expense
(1,793
)
 
(1,161
)
 

 
(2,954
)
 
 
Increase (decrease) due to foreign currency translation
(16
)
 
(2
)
 
(33
)
 
(51
)
 
 
Impairment loss
(9,444
)
 
(4,051
)
 
(4,005
)
 
(17,500
)
 
Net carrying value at December 31, 2017
$
831

 
$
360

 
$
2,337

 
$
3,528

 
 
 
 
 
 
 
 
 
 
Aluminum Extrusions:
 
 
 
 
 
 
 
 
Net carrying value at January 1, 2016
$
3,240

 
$
1,602

 
$
4,800

 
$
9,642

 
 
Amortization expense
(480
)
 
(553
)
 

 
(1,033
)
 
Net carrying value at December 31, 2016
2,760

 
1,049

 
4,800

 
8,609

 
 
Additions related to acquisition of Futura
24,000

 

 
6,700

 
30,700

 
 
Amortization expense
(2,147
)
 
(554
)
 
(429
)
 
(3,130
)
 
Net carrying value at December 31, 2017
$
24,613

 
$
495

 
$
11,071

 
$
36,179

 
 
 
 
 
 
 
 
 
 
Total net carrying value of identifiable intangibles at December 31, 2017
$
25,444

 
$
1,700

 
$
13,408

 
$
40,552

During the fourth quarter of 2017, in conjunction with annual business planning as well as valuation activities and other efforts, the Company determined that the carrying value of Terphane’s remaining long-lived assets were impaired (Terphane’s goodwill was written off in 2015).  Accordingly, the Company wrote down these assets based on an enterprise valuation for all of Terphane of approximately $30 million. This write-down resulted in a non-cash asset impairment loss recognized during the fourth quarter of 2017 of $101 million ($87 million after non-cash tax benefits). As part of this write-down, customer relationships, proprietary technology and trade names were impaired by $9.4 million, $4.1 million and $4.0 million, respectively, reducing their values to $0.8 million, $0.4 million and $2.4 million, respectively. The remaining part of this write-down was related to property, plant and equipment. Also, Terphane’s trade names were assigned estimated useful lives of 5 to 13 years, a change from the previous designation of an indefinite life.
Amortization expense for continuing operations over the next five years is expected to be as follows:
Year
Amount
(In thousands)
2018
$
3,985

2019
3,585

2020
3,585

2021
3,585

2022
3,460