XML 38 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting
The Company’s business segments are PE Films, Flexible Packaging Films and Aluminum Extrusions. Information by business segment is reported below. There are no accounting transactions between segments and no allocations to segments. Net sales (sales less freight) and operating profit from ongoing operations are the measures of sales and operating profit used by the chief operating decision maker for purposes of assessing performance.
The following table presents net sales and operating profit by segment for the three and nine months ended September 30, 2018 and 2017:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands)
2018
 
2017
 
2018
 
2017
Net Sales
 
 
 
 
 
 
 
PE Films
$
76,470

 
$
89,723

 
$
252,177

 
$
265,773

Flexible Packaging Films
33,725

 
26,628

 
90,466

 
79,925

Aluminum Extrusions
147,661

 
122,149

 
420,455

 
344,956

Total net sales
257,856

 
238,500

 
763,098

 
690,654

Add back freight
9,438

 
8,621

 
26,667

 
24,840

Sales as shown in the Consolidated Statements of Income
$
267,294

 
$
247,121

 
$
789,765

 
$
715,494

Operating Profit (Loss)
 
 
 
 
 
 
 
PE Films:
 
 
 
 
 
 
 
Ongoing operations
$
4,145

 
$
11,251

 
$
26,857

 
$
30,965

Plant shutdowns, asset impairments, restructurings and other
(2,355
)
 
(919
)
 
(4,542
)
 
(3,890
)
       Goodwill impairment charge
(46,792
)
 

 
(46,792
)
 

Flexible Packaging Films:
 
 
 
 
 
 
 
Ongoing operations
3,609

 
(1,074
)
 
6,617

 
(3,392
)
Plant shutdowns, asset impairments, restructurings and other

 

 

 
11,856

Aluminum Extrusions:
 
 
 
 
 
 
 
Ongoing operations
11,730

 
12,601

 
35,086

 
34,201

Plant shutdowns, asset impairments, restructurings and other
(297
)
 
(377
)
 
(396
)
 
(3,147
)
Total
(29,960
)
 
21,482

 
16,830

 
66,593

Interest income
6

 
42

 
290

 
171

Interest expense
1,318

 
1,757

 
4,539

 
4,579

Gain (loss) on investment in kaléo accounted for under fair value method
(2,100
)
 

 
11,900

 
24,800

Unrealized loss on investment property
(186
)
 

 
(186
)
 

Stock option-based compensation costs
415

 
111

 
806

 
153

Corporate expenses, net
6,926

 
6,960

 
21,668

 
20,985

Income (loss) before income taxes
(40,899
)
 
12,696

 
1,821

 
65,847

Income taxes (benefit)
(6,699
)
 
4,422

 
3,135

 
9,667

Net income (loss)
$
(34,200
)
 
$
8,274

 
$
(1,314
)
 
$
56,180


The following table presents identifiable assets by segment at September 30, 2018 and December 31, 2017:
(In thousands)
September 30, 2018
 
December 31, 2017
PE Films
$
231,106

 
$
289,514

Flexible Packaging Films
53,661

 
49,915

Aluminum Extrusions
277,810

 
268,127

Subtotal
562,577

 
607,556

General corporate
91,583

 
111,696

Cash and cash equivalents
36,776

 
36,491

Total
$
690,936

 
$
755,743



The following tables disaggregate the Company’s revenue by geographic area and product group for the three and nine months ended September 30, 2018 and 2017:
Net Sales by Geographic Area (b)
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands)
2018
 
2017
 
2018
 
2017(c)
United States
$
176,022

 
$
150,154

 
$
506,769

 
$
434,766

Exports from the United States to:
 
 
 
 
 
 
 
Asia
14,893

 
21,507

 
57,370

 
61,394

Canada
13,451

 
11,253

 
40,988

 
35,855

Europe
1,608

 
2,193

 
5,127

 
6,826

Latin America
3,104

 
3,841

 
9,810

 
11,562

Operations outside the United States:
 
 
 
 
 
 
 
Brazil
26,591

 
22,030

 
73,402

 
64,682

The Netherlands
11,428

 
15,691

 
34,750

 
41,378

Hungary
7,987

 
6,331

 
25,324

 
17,660

China
2,376

 
3,061

 
6,342

 
9,176

India
396

 
2,439

 
3,216

 
7,355

Total (a)
$
257,856

 
$
238,500

 
$
763,098

 
$
690,654


Net Sales by Product Group
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands)
2018
 
2017
 
2018
 
2017(c)
PE Films:
 
 
 
 
 
 
 
Personal care materials
57,356

 
63,574

 
174,985

 
187,661

Surface protection films
17,193

 
24,368

 
71,926

 
72,805

LED lighting products & other films
1,921

 
1,781

 
5,266

 
5,307

Subtotal
76,470

 
89,723

 
252,177

 
265,773

Flexible Packaging Films
33,725

 
26,628

 
90,466

 
79,925

Aluminum Extrusions:
 
 
 
 
 
 
 
Nonresidential building & construction
75,870

 
63,187

 
213,500

 
177,534

Consumer durables
14,991

 
14,105

 
47,300

 
39,871

Distribution
9,148

 
7,182

 
32,109

 
23,024

Automotive
13,205

 
9,682

 
33,992

 
29,947

Residential building & construction
11,163

 
10,327

 
32,976

 
29,855

Machinery & equipment
11,191

 
8,430

 
30,335

 
23,975

Electrical
12,093

 
9,236

 
30,243

 
20,750

Subtotal
147,661

 
122,149

 
420,455

 
344,956

Total (a)
257,856

 
238,500

 
763,098

 
690,654


See a reconciliation of net sales to sales as shown in the Condensed Consolidated Statements of Income on the previous page.
(a)
The difference between total consolidated sales as reported in the consolidated statements of income and segment, geographic and product group net sales reported in this note is freight of $9.4 million and $26.7 million in the three months and nine months ended September 30, 2018 and $8.6 million and $24.8 million in the three months and nine months ended September 30, 2017, respectively.
(b)
Export sales relate primarily to PE Films. Operations outside the U.S. in The Netherlands, Hungary, China and India also relate to PE Films. Operations in Brazil are primarily related to Flexible Packaging Films, but also include PE Films operations. Sales from locations in The Netherlands and Hungary are primarily to customers located in Europe. Sales from locations in China (Guangzhou and Shanghai) are primarily to customers located in China, but also include other customers in Asia.
(c)
As disclosed in Note 1, prior period amounts have not been adjusted under the modified retrospective method.