XML 38 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Reporting
The Company’s business segments are Aluminum Extrusions, PE Films, and Flexible Packaging Films. Information by business segment is reported below. There are no accounting transactions between segments and no allocations to segments.
The Company’s reportable segments are based on its method of internal reporting, which is generally segregated by differences in products. Accounting standards for presentation of segments require an approach based on the way the Company organizes the segments for making operating decisions and how the chief operating decision maker (“CODM”) assesses performance. Earnings before interest, taxes, depreciation and amortization (“EBITDA”) from ongoing operations is the key profitability measure used by the CODM (Tredegar’s President and Chief Executive Officer) for purposes of assessing financial performance. The Company uses sales less freight (“net sales”) as its measure of revenues from external customers at the segment level. This measure is separately included in the financial information regularly provided to the CODM.
The following table presents net sales and EBITDA from ongoing operations by segment for the three and six months ended June 30, 2020 and 2019:
Three Months Ended June 30,Six Months Ended June 30,
(In thousands)2020201920202019
Net Sales
Aluminum Extrusions$106,058  $136,757  $223,945  $275,804  
PE Films71,012  69,161  142,273  135,941  
Flexible Packaging Films34,104  33,443  64,678  67,062  
Total net sales211,174  239,361  430,896  478,807  
Add back freight7,464  8,887  16,044  17,907  
Sales as shown in the Consolidated Statements of Income$218,638  $248,248  $446,940  $496,714  
EBITDA from Ongoing Operations
Aluminum Extrusions:
Ongoing operations:
EBITDA$13,279  $18,600  $24,956  $34,767  
Depreciation & amortization(4,267) (4,082) (8,380) (8,164) 
EBIT9,012  14,518  16,576  26,603  
Plant shutdowns, asset impairments, restructurings and other
(1,230) (17) (1,918) (57) 
Goodwill impairment—  —  (13,696) —  
PE Films:
Ongoing operations:
EBITDA15,319  11,160  29,507  17,703  
Depreciation & amortization(3,753) (3,394) (7,477) (6,986) 
EBIT11,566  7,766  22,030  10,717  
Plant shutdowns, asset impairments, restructurings and other
(646) (1,523) (1,552) (2,901) 
Flexible Packaging Films:
Ongoing operations:
EBITDA6,495  2,880  13,048  6,084  
Depreciation & amortization(436) (363) (864) (707) 
EBIT6,059  2,517  12,184  5,377  
Plant shutdowns, asset impairments, restructurings and other
(10) —  (10) —  
Total24,751  23,261  33,614  39,739  
Interest income24  48  76  107  
Interest expense548  1,263  1,104  2,495  
Gain (loss) on investment in kaléo accounted for under fair value method
1,300  7,100  (24,800) 24,182  
Stock option-based compensation costs725  898  1,309  1,313  
Corporate expenses, net10,542  9,331  21,080  17,492  
Income (loss) before income taxes
14,260  18,917  (14,603) 42,728  
Income tax expense (benefit)3,064  4,440  (3,477) 8,467  
Net income (loss)$11,196  $14,477  $(11,126) $34,261  
The following table presents identifiable assets by segment at June 30, 2020 and December 31, 2019:
(In thousands)June 30, 2020December 31, 2019
Aluminum Extrusions$240,905  $265,027  
PE Films226,027  230,415  
Flexible Packaging Films66,011  74,016  
Subtotal532,943  569,458  
General corporate85,934  111,788  
Cash and cash equivalents39,930  31,422  
Total$658,807  $712,668  
The following tables disaggregate the Company’s revenue by geographic area and product group for the three and six months ended June 30, 2020 and 2019:
Net Sales by Geographic Area (a)
Three Months Ended June 30,Six Months Ended June 30,
(In thousands)2020201920202019
United States$141,559  $162,788  $287,742  $335,042  
Exports from the United States to:
Asia23,643  24,513  45,807  38,006  
Latin America2,078  2,670  5,212  5,537  
Canada1,854  5,872  6,752  9,477  
Europe1,562  1,517  3,063  2,877  
Operations outside the United States:
Brazil25,739  27,582  51,687  55,721  
The Netherlands7,132  8,450  15,017  18,037  
Hungary5,751  5,162  12,355  11,996  
India1,856  807  3,261  1,884  
China—  —  —  230  
Total$211,174  $239,361  $430,896  $478,807  
(a) Export sales relate primarily to PE Films. Operations outside the U.S. in The Netherlands, Hungary, China and India also relate to PE Films. Operations in Brazil are primarily related to Flexible Packaging Films, but also include PE Films operations. Sales from locations in The Netherlands and Hungary are primarily to customers located in Europe.
The Company’s facilities in Pottsville, PA (“PV”) and Guangzhou, China (“GZ”) have a tolling arrangement whereby certain surface protection films are manufactured in GZ for a fee with raw materials supplied from PV that are then sold by GZ directly to customers principally in the Asian market, but paid by customers directly to PV. Amounts associated with this intercompany tolling arrangement are reported in the table above as export sales from the U.S. to Asia, and include net sales of $32.1 million in 2019, $10.0 million and $7.5 million in the second quarters of 2020 and 2019, respectively, and $19.3 millionand $12.7 million in the first six months of 2020 and 2019, respectively.
Net Sales by Product Group
Three Months Ended June 30,Six Months Ended June 30,
(In thousands)2020201920202019
Aluminum Extrusions:
Nonresidential building & construction$64,726  $69,019  $127,865  $138,657  
Consumer durables7,782  16,381  20,331  31,926  
Automotive5,572  12,496  15,043  25,123  
Residential building & construction9,052  10,278  18,867  21,950  
Electrical4,775  10,373  12,014  21,442  
Machinery & equipment7,630  9,471  15,566  19,394  
Distribution6,521  8,739  14,259  17,312  
Subtotal106,058  136,757  223,945  275,804  
PE Films:
Personal care materials36,258  37,956  77,488  82,812  
Surface protection films31,699  29,253  60,052  49,142  
LED lighting products & other films3,055  1,952  4,733  3,987  
Subtotal71,012  69,161  142,273  135,941  
Flexible Packaging Films34,104  33,443  64,678  67,062  
$211,174  $239,361  $430,896  $478,807