XML 35 R19.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Segment Reporting | 9 Months Ended
--- | ---
Sep. 30, 2022
Segment Reporting [Abstract] |
Segment Reporting | The Company’s business segments are Aluminum Extrusions, PE Films, and Flexible Packaging Films. Information by business segment is reported below. There are no accounting transactions between segments and no allocations to segments. The Company’s reportable segments are based on its method of internal reporting, which is generally segregated by differences in products. Accounting standards for presentation of segments require an approach based on the way the Company organizes the segments for making operating decisions and how the chief operating decision maker (“CODM”) assesses performance. EBITDA from ongoing operations is the key profitability measure used by the CODM (Tredegar’s President and Chief Executive Officer) for purposes of assessing financial performance. The Company uses sales less freight (“net sales”) from continuing operations as its measure of revenues from external customers at the segment level. This measure is separately included in the financial information regularly provided to the CODM. The following table presents net sales and EBITDA from ongoing operations by segment for the three and nine months ended September 30, 2022 and 2021:
| Three Months Ended September 30, |  | Nine Months Ended September 30,
(In thousands) | 2022 |  | 2021 |  | 2022 |  | 2021
Net Sales |  |  |  |  |  |  |
Aluminum Extrusions | $ | 161,649 |  |  | $ | 137,086 |  |  | $ | 510,066 |  |  | $ | 394,492 |
PE Films | 20,059 |  |  | 28,501 |  |  | 82,613 |  |  | 87,885 |
Flexible Packaging Films | 47,278 |  |  | 36,666 |  |  | 128,117 |  |  | 102,560 |
Total net sales | 228,986 |  |  | 202,253 |  |  | 720,796 |  |  | 584,937 |
Add back freight | 9,500 |  |  | 7,264 |  |  | 28,619 |  |  | 20,531 |
Sales as shown in the condensed consolidated statements of income | $ | 238,486 |  |  | $ | 209,517 |  |  | $ | 749,415 |  |  | $ | 605,468 |
EBITDA from Ongoing Operations |  |  |  |  |  |  |
Aluminum Extrusions: |  |  |  |  |  |  |
Ongoing operations: |  |  |  |  |  |  |
EBITDA | $ | 12,071 |  |  | $ | 12,038 |  |  | $ | 57,885 |  |  | $ | 45,062 |
Depreciation & amortization | (4,416) |  |  | (3,900) |  |  | (12,846) |  |  | (12,062) |
EBIT | 7,655 |  |  | 8,138 |  |  | 45,039 |  |  | 33,000 |
Plant shutdowns, asset impairments, restructurings and other | (32) |  |  | (160) |  |  | (120) |  |  | (223) |
PE Films: |  |  |  |  |  |  |
Ongoing operations: |  |  |  |  |  |  |
EBITDA | 431 |  |  | 4,821 |  |  | 14,543 |  |  | 21,035 |
Depreciation & amortization | (1,579) |  |  | (1,591) |  |  | (4,733) |  |  | (4,681) |
EBIT | (1,148) |  |  | 3,230 |  |  | 9,810 |  |  | 16,354 |
Plant shutdowns, asset impairments, restructurings and other | (498) |  |  | (182) |  |  | (650) |  |  | (457) |
Flexible Packaging Films: |  |  |  |  |  |  |
Ongoing operations: |  |  |  |  |  |  |
EBITDA | 7,830 |  |  | 7,396 |  |  | 20,495 |  |  | 25,296 |
Depreciation & amortization | (590) |  |  | (493) |  |  | (1,723) |  |  | (1,466) |
EBIT | 7,240 |  |  | 6,903 |  |  | 18,772 |  |  | 23,830 |
Plant shutdowns, asset impairments, restructurings and other | (6) |  |  | (7) |  |  | (86) |  |  | 8,407 |
Total | 13,211 |  |  | 17,922 |  |  | 72,765 |  |  | 80,911 |
Interest income | 9 |  |  | 8 |  |  | 41 |  |  | 40 |
Interest expense | 1,138 |  |  | 842 |  |  | 3,158 |  |  | 2,555 |
Gain on investment in kaléo | — |  |  | 279 |  |  | 1,406 |  |  | 1,197 |
Stock option-based compensation costs | 271 |  |  | 675 |  |  | 1,153 |  |  | 1,819 |
Corporate expenses, net | 9,674 |  |  | 8,555 |  |  | 30,187 |  |  | 30,470 |
Income (loss) from continuing operations before income taxes | 2,137 |  |  | 8,137 |  |  | 39,714 |  |  | 47,304 |
Income tax expense (benefit) | 1,125 |  |  | 1,908 |  |  | 7,460 |  |  | 10,728 |
Income (loss) from continuing operations | 1,012 |  |  | 6,229 |  |  | 32,254 |  |  | 36,576 |
Income (loss) from discontinued operations, net of tax | 21 |  |  | (26) |  |  | 68 |  |  | (104) |
Net income (loss) | $ | 1,033 |  |  | $ | 6,203 |  |  | $ | 32,322 |  |  | $ | 36,472 |
The following table presents identifiable assets by segment at September 30, 2022 and December 31, 2021:
(In thousands) | September 30, 2022 |  | December 31, 2021
Aluminum Extrusions | $ | 302,392 |  |  | $ | 280,521 |
PE Films | 105,434 |  |  | 113,613 |
Flexible Packaging Films | 96,676 |  |  | 75,269 |
Subtotal | 504,502 |  |  | 469,403 |
General corporate | 22,755 |  |  | 23,482 |
Cash and cash equivalents | 19,250 |  |  | 30,521 |
Discontinued operations | 151 |  |  | 178 |
Total | $ | 546,658 |  |  | $ | 523,584 |
The following tables disaggregate the Company’s revenue by geographic area and product group for the three and nine months ended September 30, 2022 and 2021:
Net Sales by Geographic Area (a)
| Three Months Ended September 30, |  | Nine Months Ended September 30,
(In thousands) | 2022 |  | 2021 |  | 2022 |  | 2021
United States | $ | 181,405 |  |  | $ | 157,969 |  |  | $ | 577,496 |  |  | $ | 447,585 |
Exports from the United States to: |  |  |  |  |  |  |
Asia | 7,437 |  |  | 12,609 |  |  | 34,582 |  |  | 43,129 |
Latin America | 2,138 |  |  | 1,170 |  |  | 4,824 |  |  | 3,630 |
Canada | 4,065 |  |  | 4,107 |  |  | 12,431 |  |  | 14,145 |
Europe | 1,016 |  |  | 1,343 |  |  | 3,464 |  |  | 3,323 |
Operations outside the United States: |  |  |  |  |  |  |
Brazil | 32,925 |  |  | 25,055 |  |  | 87,999 |  |  | 73,125 |
Total | $ | 228,986 |  |  | $ | 202,253 |  |  | $ | 720,796 |  |  | $ | 584,937 |
(a) Export sales relate entirely to PE Films. Operations in Brazil relate entirely to Flexible Packaging Films.
The Company’s facilities in Pottsville, PA (“PV”) and Guangzhou, China (“GZ”) have a tolling arrangement whereby certain surface protection films are manufactured in GZ for a fee with raw materials supplied from PV that are then shipped by GZ directly to customers principally in the Asian market, but paid by customers directly to PV. Amounts associated with this intercompany tolling arrangement are reported in the table above as export sales from the U.S. to Asia, and include net sales of $4.4 million and $7.4 million in the third quarters of 2022 and 2021, respectively, and $16.1 million and $25.0 million in the first nine months of 2022 and 2021, respectively.
Net Sales by Product Group
| Three Months Ended September 30, |  | Nine Months Ended September 30,
(In thousands) | 2022 |  | 2021 |  | 2022 |  | 2021
Aluminum Extrusions: |  |  |  |  |  |  |
Nonresidential building & construction | $ | 86,659 |  |  | $ | 68,590 |  |  | $ | 266,882 |  |  | $ | 195,941 |
Consumer durables | 16,714 |  |  | 12,873 |  |  | 52,409 |  |  | 39,611 |
Automotive | 11,543 |  |  | 10,150 |  |  | 39,857 |  |  | 32,750 |
Residential building & construction | 15,136 |  |  | 13,154 |  |  | 52,549 |  |  | 39,755 |
Electrical | 4,730 |  |  | 8,015 |  |  | 21,704 |  |  | 24,767 |
Machinery & equipment | 20,028 |  |  | 11,611 |  |  | 48,902 |  |  | 31,190 |
Distribution | 6,839 |  |  | 12,693 |  |  | 27,763 |  |  | 30,478 |
Subtotal | 161,649 |  |  | 137,086 |  |  | 510,066 |  |  | 394,492 |
PE Films: |  |  |  |  |  |  |
Surface protection films | 13,018 |  |  | 20,905 |  |  | 58,839 |  |  | 65,997 |
Overwrap packaging | 7,041 |  |  | 7,596 |  |  | 23,774 |  |  | 21,888 |
Subtotal | 20,059 |  |  | 28,501 |  |  | 82,613 |  |  | 87,885 |
Flexible Packaging Films | 47,278 |  |  | 36,666 |  |  | 128,117 |  |  | 102,560 |
Total | $ | 228,986 |  |  | $ | 202,253 |  |  | $ | 720,796 |  |  | $ | 584,937 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8924-108599 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 34 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8981-108599 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8721-108599 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9031-108599 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (f) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (e) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 26 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8844-108599 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9038-108599 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 32 -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8933-108599 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8736-108599 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 42 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e9054-108599 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 15 -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8657-108599 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 21 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=126901519&loc=d3e8721-108599 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -URI https://asc.fasb.org/topic&trid=2134510 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration