XML 109 R89.htm IDEA: XBRL DOCUMENT v3.25.0.1
Discontinued Operations (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Discontinued Operations and Disposal Groups [Abstract]      
Business Combination, Consideration Transferred, Other $ 116,000    
Proceeds from Divestiture of Businesses, Net of Cash Divested 60,000    
Disposal Group, Including Discontinued Operation, Debt 20,000    
Disposal Group, Including Discontinued Operation, Cash assumed by buyer 2,000    
Disposal Group, Including Discontinued Operation, Working Capital Adjustment 20,500    
Disposal Group, Including Discontinued Operation, Escrow funds 19,800    
Disposal Group, Including Discontinued Operation, Withholding taxes 10,800    
Disposal Group, Including Discontinued Operation, Transaction expenses 4,400    
Disposal Group, Including Discontinued Operation, Escrow Funds Released 9,800    
Disposal Group, Including Discontinued Operation, Escrow Funds Increase 2,800    
Gain on divestiture of business 74,877 $ 0 $ 0
Disposal Group, Including Discontinued Operation, Realized Other Comprehensive Income 102,300    
Sales 118,382 131,502 176,579
Disposal Group, Including Discontinued Operation, Other Income 8 2 51
Revenues and other items 118,390 131,504 176,528
Cost of goods sold 97,919 118,669 133,493
Freight 5,598 5,177 8,440
Disposal Group, Including Discontinued Operation, General and Administrative Expense 7,608 10,819 9,179
Disposal Group, Including Discontinued Operation, Research and Development 655 867 891
Disposal Group, Including Discontinued Operation, Amortization of Intangibles 78 139 396
Disposal Group, Including Discontinued Operation, Interest Expense 7,532 5,291 849
Disposal Group, Including Discontinued Operation, Other Expense 0 (107) 0
Disposal Group, Including Discontinued Operation, Operating Expense 194,267 141,069 153,248
Discontinued Operation, Income (Loss) from Discontinued Operation, before Income Tax (75,877) (9,565) 23,280
Discontinued Operation, Tax Effect of Discontinued Operation (10,267) (2,825) 7,410
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent (65,610) (6,740) 15,870
Disposal Group, Including Discontinued Operation, Allocated Interest Expense 1,900 400  
Disposal Group, Including Discontinued Operation, Cash 0 404  
Disposal Group, Including Discontinued Operation, Accounts, Notes and Loans Receivable, Net 0 12,323  
Disposal Group, Including Discontinued Operation, Inventory, Current 0 32,382  
Disposal Group, Including Discontinued Operation, Prepaid and Other Assets 0 3,249  
Current assets of discontinued operations 0 48,358  
Disposal Group, Including Discontinued Operation, Property, Plant and Equipment 0 32,298  
Disposal Group, Including Discontinued Operation, Right of Use Leased Assets 0 748  
Disposal Group, Including Discontinued Operation, Intangible Assets 0 746  
Disposal Group, Including Discontinued Operation, Deferred Tax Assets 126 1,880  
Disposal Group, Including Discontinued Operation, Other Assets, Noncurrent 0 436  
Noncurrent assets of discontinued operations 126 36,108  
Discontinued operations 126 84,466  
Disposal Group, Including Discontinued Operation, Accounts Payable 161 25,695  
Disposal Group, Including Discontinued Operation, Accrued Liabilities 580 5,836  
Disposal Group, Including Discontinued Operation, Operating Lease, Liability, Current 0 204  
Disposal Group, Including Discontinued Operation, Accrued Income Tax Payable 0 1,027  
Current liabilities of discontinued operations 741 32,762  
Disposal Group, Including Discontinued Operation, Operating Lease, Liability, Noncurrent 0 546  
Disposal Group, Including Discontinued Operation, Long Term Debt 0 20,000  
Disposal Group, Including Discontinued Operation, Other Liabilities, Noncurrent 0 257  
Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent 0 20,803  
Disposal Group, Including Discontinued Operation, Liabilities 741 53,565  
Disposal Group, Including Discontinued Operation, Severance 600    
Disposal Group, Including Discontinued Operation, miscellaneous accrued expenses 200    
Amortization of identifiable intangibles 2,313 2,865 2,444
Cash Provided by (Used in) Operating Activities, Discontinued Operations 77,190 2,865 2,444
Net proceeds on sale of divested business (net of $20 million debt principal assumed by buyer) 54,631 0 0
Capital Expenditure, Discontinued Operations (2,489) (4,323) (8,151)
Cash Provided by (Used in) Investing Activities, Discontinued Operations 52,142 (4,323) (8,151)
Proceeds from long term, Discontinued Operations 0 20,000 0
Repayments of long term debt, Discontinued operations 0 0 0
Cash Provided by (Used in) Financing Activities, Discontinued Operations $ 0 20,000 0
Stock or Unit Option Plan Expense   $ 231 $ 1,414