XML 62 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable And Allowance For Loan Losses (Tables)
9 Months Ended
Jun. 30, 2014
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of Loans receivable and Loans held for sale
Loans receivable and loans held for sale consisted of the following at June 30, 2014 and September 30, 2013
(dollars in thousands):
 
June 30,
2014
 
September 30,
2013
 
Amount
 
Percent
 
Amount
 
Percent
Mortgage loans:
 
 
 
 
 
 
 
One- to four-family (1)
$
100,085

 
16.9
%
 
$
104,298

 
18.0
%
Multi-family
47,077

 
8.0

 
51,108

 
8.8

Commercial
299,707

 
50.7

 
291,297

 
50.3

Construction and land development
53,695

 
9.1

 
45,136

 
7.8

Land
28,442

 
4.8

 
31,144

 
5.4

Total mortgage loans
529,006

 
89.5

 
522,983

 
90.3

 
 
 
 
 
 
 
 
Consumer loans:
 

 
 

 
 

 
 

Home equity and second mortgage
31,832

 
5.4

 
33,014

 
5.7

Other
5,229

 
0.8

 
5,981

 
1.0

Total consumer loans
37,061

 
6.2

 
38,995

 
6.7

 
 
 
 
 
 
 
 
Commercial business loans
25,341

 
4.3

 
17,499

 
3.0

 
 
 
 
 
 
 
 
Total loans receivable
591,408

 
100.0
%
 
579,477

 
100.0
%
Less:
 

 
 

 
 

 
 

Undisbursed portion of construction 
loans in process
(21,463
)
 
 

 
(18,527
)
 
 

Deferred loan origination fees
(1,687
)
 
 

 
(1,710
)
 
 

Allowance for loan losses
(10,563
)
 
 

 
(11,136
)
 
 

 
 
 
 
 
 
 
 
Total loans receivable, net
$
557,695

 
 

 
$
548,104

 
 

________________________
(1)    Includes loans held for sale.
Schedule of Composition of Construction and Land Development Loan Portfolio
The following table sets forth the composition of the Company’s construction and land development loan portfolio at June 30, 2014 and September 30, 2013 (dollars in thousands):

 
June 30,
2014
 
September 30,
2013
 
Amount
 
Percent
 
Amount
 
Percent
Custom and owner/builder
$
48,212

 
89.8
%
 
$
40,811

 
90.4
%
Speculative one- to four-family
2,307

 
4.3

 
1,428

 
3.2

Commercial real estate
2,736

 
5.1

 
2,239

 
5.0

Multi-family
(including condominiums)
440

 
0.8

 
143

 
0.3

Land development

 

 
515

 
1.1

Total construction and
 land development loans
$
53,695

 
100.0
%
 
$
45,136

 
100.0
%
Schedule of Allowance for Loan Losses
The following tables set forth information for the three and nine months ended June 30, 2014 and 2013 regarding activity in the allowance for loan losses (dollars in thousands):

 
Three Months Ended June 30, 2014
 
Beginning
Allowance
 
Provision
/(Credit)
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
One-to four-family
$
1,751

 
$
213

 
$
356

 
$
42

 
$
1,650

Multi-family
433

 
(31
)
 

 

 
402

Commercial
5,168

 
(4
)
 

 

 
5,164

Construction – custom and owner/builder
348

 
(15
)
 

 

 
333

Construction – speculative one- to four-family
46

 
10

 

 

 
56

Construction – commercial
25

 
13

 

 

 
38

Construction – multi-family

 
(110
)
 

 
125

 
15

Land
1,568

 
(83
)
 
5

 
4

 
1,484

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
868

 
(7
)
 

 

 
861

Other
194

 
(4
)
 
2

 
2

 
190

Commercial business loans
348

 
18

 

 
4

 
370

Total
$
10,749

 
$

 
$
363

 
$
177

 
$
10,563


 
Nine Months Ended June 30, 2014
 
Beginning
Allowance
 
Provision
/(Credit)
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
One-to four-family
$
1,449

 
$
987

 
$
979

 
$
193

 
$
1,650

Multi-family
749

 
(347
)
 

 

 
402

Commercial
5,275

 
348

 
463

 
4

 
5,164

Construction – custom and owner/builder
262

 
71

 

 

 
333

Construction – speculative one- to four-family
96

 
(40
)
 

 

 
56

Construction – commercial
56

 
(18
)
 

 

 
38

Construction – multi-family

 
(236
)
 

 
251

 
15

Construction – land development

 
(287
)
 

 
287

 

Land
1,940

 
(607
)
 
260

 
411

 
1,484

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
782

 
100

 
28

 
7

 
861

Other
200

 
(8
)
 
4

 
2

 
190

Commercial business loans
327

 
37

 
14

 
20

 
370

Total
$
11,136

 
$

 
$
1,748

 
$
1,175

 
$
10,563




 
Three Months Ended June 30, 2013
 
Beginning
Allowance
 
Provision
/(Credit)
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
  One-to four-family
$
1,846

 
$
1

 
$
3

 
$
19

 
$
1,863

  Multi-family
815

 
(1)

 

 

 
814
  Commercial
4,497

 
179

 
11

 
3

 
4,668
  Construction – custom and owner/builder
284

 
(29)

 
26

 

 
229
  Construction – speculative one- to four-family
141

 
(58)

 

 

 
83
  Construction – commercial
85

 
5

 

 

 
90
  Construction – land development
12

 
(2)

 
10

 

 

  Land
2,197

 
1,311

 
1,543

 
1

 
1,966
Consumer loans:
 
 
 
 
 
 
 
 
 
  Home equity and second mortgage
781

 
(2)

 

 
5

 
784
  Other
239

 
2

 
8

 

 
233
Commercial business loans
416

 
(21)

 

 
1

 
396
Total
$
11,313

 
$
1,385

 
$
1,601

 
$
29

 
$
11,126




 
Nine Months Ended June 30, 2013
 
Beginning
Allowance
 
Provision
/(Credit)
 
Charge-
offs
 
Recoveries
 
Ending
Allowance
Mortgage loans:
 
 
 
 
 
 
 
 
 
  One-to four-family
$
1,558

 
$
792

 
$
527

 
$
40

 
$
1,863

  Multi-family
1,156

 
(227)

 
116

 
1

 
814
  Commercial
4,247

 
1,035

 
667

 
53

 
4,668
  Construction – custom and owner/builder
386

 
(131)

 
26

 

 
229
  Construction – speculative one- to four-family
128

 
(45)

 

 

 
83
  Construction – commercial
429

 
(339)

 

 

 
90
  Construction – land development

 
(130)

 
16

 
146

 

  Land
2,392

 
1,821

 
2,250

 
3

 
1,966
Consumer loans:
 
 
 
 
 
 
 
 
 
  Home equity and second mortgage
759

 
204

 
184

 
5

 
784
  Other
254

 
(7)

 
14

 

 
233
Commercial business loans
516

 
(213)

 

 
93

 
396
Total
$
11,825

 
$
2,760

 
$
3,800

 
$
341

 
$
11,126

Schedule of loans evaluated individually for impairment and collectively evaluated for impairment in the allowance for loan losses
The following tables presents information on the loans evaluated individually for impairment and collectively evaluated for impairment in the allowance for loan losses at June 30, 2014 and September 30, 2013 (dollars in thousands):

 
Allowance for Loan Losses
 
Recorded Investment in Loans
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
Total
June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
798

 
$
852

 
$
1,650

 
$
7,520

 
$
92,565

 
$
100,085

Multi-family
50

 
352

 
402

 
3,326

 
43,751

 
47,077

Commercial
1,423

 
3,741

 
5,164

 
17,440

 
282,267

 
299,707

Construction – custom and owner/builder

 
333

 
333

 

 
28,982

 
28,982

Construction – speculative one- to four-family

 
56

 
56

 

 
1,445

 
1,445

Construction – commercial

 
38

 
38

 

 
1,520

 
1,520

Construction –  multi-family

 
15

 
15

 

 
285

 
285

Land
383

 
1,101

 
1,484

 
5,446

 
22,996

 
28,442

Consumer loans:
 

 
 
 
 

 
 

 
 

 
 

Home equity and second mortgage
193

 
668

 
861

 
670

 
31,162

 
31,832

Other

 
190

 
190

 
8

 
5,221

 
5,229

Commercial business loans

 
370

 
370

 

 
25,341

 
25,341

Total
$
2,847

 
$
7,716

 
$
10,563

 
$
34,410

 
$
535,535

 
$
569,945

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2013
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
$
600

 
$
849

 
$
1,449

 
$
8,984

 
$
95,314

 
$
104,298

Multi-family
334

 
415

 
749

 
5,184

 
45,924

 
51,108

Commercial
1,763

 
3,512

 
5,275

 
19,510

 
271,787

 
291,297

Construction – custom and owner/builder

 
262

 
262

 

 
22,788

 
22,788

Construction – speculative one- to four-family
88

 
8

 
96

 
687

 
236

 
923

Construction – commercial

 
56

 
56

 

 
2,239

 
2,239

Construction – multi-family

 

 

 
143

 
1

 
144

Construction – land development

 

 

 
515

 

 
515

Land
234

 
1,706

 
1,940

 
2,391

 
28,753

 
31,144

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
57

 
725

 
782

 
679

 
32,335

 
33,014

Other

 
200

 
200

 
6

 
5,975

 
5,981

Commercial business loans

 
327

 
327

 

 
17,499

 
17,499

Total
$
3,076

 
$
8,060

 
$
11,136

 
$
38,099

 
$
522,851

 
$
560,950

Financing Receivable Credit Quality Indicators
The following table lists the loan credit risk grades utilized by the Company that serve as credit quality indicators at June 30, 2014 and September 30, 2013 (dollars in thousands):

 
Loan Grades
 
 
June 30, 2014
Pass
 
Watch
 
Special
Mention
 
Substandard
 
Total
Mortgage loans:
 
 
 
 
 
 
 
 
 
One- to four-family
$
91,467

 
$
1,835

 
$
880

 
$
5,903

 
$
100,085

Multi-family
38,171

 
1,704

 
6,435

 
767

 
47,077

Commercial
271,593

 
3,179

 
18,622

 
6,313

 
299,707

Construction – custom and owner/builder
28,982

 

 

 

 
28,982

Construction – speculative one- to four-family
1,445

 

 

 

 
1,445

Construction – commercial
1,520

 

 

 

 
1,520

Construction – multi-family
285

 

 

 

 
285

 
 
 
 
 
 
 
 
 
 
Land
19,628

 
115

 
2,492

 
6,207

 
28,442

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
29,938

 
729

 
326

 
839

 
31,832

Other
5,182

 
39

 

 
8

 
5,229

Commercial business loans
25,140

 
106

 
95

 

 
25,341

Total
$
513,351

 
$
7,707

 
$
28,850

 
$
20,037

 
$
569,945

September 30, 2013
 

 
 

 
 

 
 

 
 

Mortgage loans:
 
 
 

 
 

 
 

 
 

One- to four-family
$
91,291

 
$
4,032

 
$
769

 
$
8,206

 
$
104,298

Multi-family
41,863

 
132

 
8,337

 
776

 
51,108

Commercial
262,502

 
3,309

 
12,522

 
12,964

 
291,297

Construction – custom and owner/builder
22,788

 

 

 

 
22,788

Construction – speculative one- to four-family
236

 
687

 

 

 
923

Construction – commercial
2,239

 

 

 

 
2,239

Construction – multi-family

 

 

 
144

 
144

Construction – land development

 

 

 
515

 
515

Land
20,627

 
5,101

 
1,129

 
4,287

 
31,144

Consumer loans:
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
31,096

 
782

 
55

 
1,081

 
33,014

Other
5,937

 
39

 

 
5

 
5,981

Commercial business loans
17,029

 
366

 
104

 

 
17,499

Total
$
495,608

 
$
14,448

 
$
22,916

 
$
27,978

 
$
560,950

Past Due Status of Loans Receivable
The following tables present an age analysis of past due status of loans by category at June 30, 2014 and September 30, 2013 (dollars in thousands):

 
30–59
Days
Past Due
 
60-89
Days
Past Due
 
Non-
Accrual
 
Past Due
90 Days
or More
and Still
Accruing
 
Total
Past Due
 
Current
 
Total
Loans
June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$

 
$
163

 
$
4,873

 
$

 
$
5,036

 
$
95,049

 
$
100,085

Multi-family

 

 

 

 

 
47,077

 
47,077

Commercial

 
812

 
1,631

 

 
2,443

 
297,264

 
299,707

Construction – custom and owner/builder

 

 

 

 

 
28,982

 
28,982

Construction – speculative one- to four- family

 

 

 

 

 
1,445

 
1,445

Construction – commercial

 

 

 

 

 
1,520

 
1,520

Construction – multi-family

 

 

 

 

 
285

 
285

Land
48

 

 
5,204

 

 
5,252

 
23,190

 
28,442

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 
 
 

Home equity and second mortgage

 

 
371

 
150

 
521

 
31,311

 
31,832

Other

 

 
8

 

 
8

 
5,221

 
5,229

Commercial business loans

 

 

 

 

 
25,341

 
25,341

Total
$
48

 
$
975

 
$
12,087

 
$
150

 
$
13,260

 
$
556,685

 
$
569,945

 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2013
 

 
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
$
14

 
$
1,218

 
$
6,985

 
$

 
$
8,217

 
$
96,081

 
$
104,298

Multi-family

 

 

 

 

 
51,108

 
51,108

Commercial

 
2,537

 
3,435

 

 
5,972

 
285,325

 
291,297

   Construction – custom and owner/
       builder

 

 

 

 

 
22,788

 
22,788

Construction – speculative one- to four- family

 

 

 

 

 
923

 
923

Construction – commercial

 

 

 

 

 
2,239

 
2,239

Construction – multi-family

 

 
144

 

 
144

 

 
144

Construction – land development

 

 
515

 

 
515

 

 
515

Land

 

 
2,146

 
284

 
2,430

 
28,714

 
31,144

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

 


Home equity and second mortgage
101

 
20

 
380

 
152

 
653

 
32,361

 
33,014

Other
1

 
39

 
5

 

 
45

 
5,936

 
5,981

Commercial business loans
83

 
15

 

 

 
98

 
17,401

 
17,499

Total
$
199

 
$
3,829

 
$
13,610

 
$
436

 
$
18,074

 
$
542,876

 
$
560,950

Impaired Loans Receivable
ollowing is a summary of information related to impaired loans as of June 30, 2014 and for the three and nine months then ended (in thousands):
 
Recorded
Investment
 
Unpaid Principal Balance (Loan Balance Plus Charge Off)
 
Related
Allowance
 
QTD Average Recorded Investment (1)
 
YTD Average Recorded Investment (2)
 
QTD Interest Income Recognized (1)
 
YTD Interest Income Recognized (2)
 
QTD Cash Basis Interest Income Recognized (1)
 
YTD Cash Basis Interest Income Recognized (2)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
2,635

 
$
3,300

 
$

 
$
2,749

 
$
3,767

 
$

 
$

 
$

 
$

Multi-family

 
857

 

 

 
158

 

 

 

 

Commercial
9,047

 
12,342

 

 
9,077

 
7,704

 
151

 
267

 
122

 
210

Construction – custom and owner/builder

 

 

 

 
15

 

 

 

 

Construction – speculative one- to four-family

 

 

 

 

 

 

 

 

Construction – multi-family

 
338

 

 

 
115

 

 

 

 

Construction – land development

 

 

 

 
244

 

 

 

 

Land
1,039

 
1,819

 

 
1,003

 
1,080

 
3

 
9

 
2

 
7

Consumer loans:
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgage
185

 
389

 

 
211

 
251

 

 

 

 

Other
8

 
8

 

 
10

 
7

 

 

 

 

Commercial business loans

 
14

 

 
53

 
22

 

 

 

 

Subtotal
12,914

 
19,067

 

 
13,103

 
13,363

 
154

 
276

 
124

 
217

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
4,885

 
4,903

 
798

 
4,925

 
4,336

 
39

 
109

 
31

 
81

Multi-family
3,326

 
3,326

 
50

 
3,675

 
4,580

 
45

 
175

 
34

 
132

Commercial
8,393

 
8,393

 
1,423

 
8,425

 
10,370

 
117

 
440

 
90

 
347

Construction – custom and owner/builder

 

 

 

 

 

 

 

 

Construction – speculative one- to four-family

 

 

 

 
413

 

 
11

 

 
7

Construction – multi-family

 

 

 

 

 

 

 

 

Construction - land development

 

 

 

 

 

 

 

 

Land
4,407

 
4,407

 
383

 
4,477

 
3,225

 
6

 
12

 
6

 
12

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and second mortgage
485

 
485

 
193

 
488

 
375

 
4

 
12

 
3

 
9

Other 

 

 

 
 
 

 

 

 

 

Commercial business loans

 

 

 
 
 

 

 

 

 

Subtotal
21,496

 
21,514

 
2,847

 
21,990

 
23,299

 
211

 
759

 
164

 
588

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
7,520

 
$
8,203

 
$
798

 
$
7,674

 
$
8,103

 
$
39

 
$
109

 
$
31

 
$
81

Multi-family
3,326

 
4,183

 
50

 
3,675

 
4,738

 
45

 
175

 
34

 
132

Commercial
17,440

 
20,735

 
1,423

 
17,502

 
18,074

 
268

 
707

 
212

 
557

Construction – custom and owner/builder

 

 

 

 
15

 

 

 

 

Construction – speculative one- to four-family

 

 

 

 
413

 

 
11

 

 
7

Construction – multi-family

 
338

 

 

 
115

 

 

 

 

Construction – land development

 

 

 

 
244

 

 

 

 

Land
5,446

 
6,226

 
383

 
5,480

 
4,305

 
9

 
21

 
8

 
19

Consumer loans:


 


 


 


 


 


 
 
 


 


Home equity and second mortgage
670

 
874

 
193

 
699

 
626

 
4

 
12

 
3

 
9

Other
8

 
8

 

 
10

 
7

 

 

 

 

Commercial business loans

 
14

 

 
53

 
22

 

 

 

 

Total
$
34,410

 
$
40,581

 
$
2,847

 
$
35,093

 
$
36,662

 
$
365

 
$
1,035

 
$
288

 
$
805

________________________________________________
(1)
For the three months ended June 30, 2014
(2)
For the nine months ended June 30, 2014

The following is a summary of information related to impaired loans as of and for the year ended September 30, 2013 (in thousands):
 
Recorded
Investment
 
Unpaid Principal Balance (Loan Balance Plus Charge Off)
 
Related
Allowance
 
YTD
Average
Recorded
Investment (1)
 
YTD Interest
Income
Recognized
(1)
 
YTD Cash Basis Interest Income Recognized (1)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
 
 
 
One- to four-family
$
5,342

 
$
5,775

 
$

 
$
2,661

 
$
18

 
$
13

Multi-family

 
982

 

 
473

 
3

 
3

Commercial
4,879

 
8,005

 

 
8,781

 
322

 
267

Construction – custom and owner/builder

 

 

 
97

 

 

Construction – speculative one- to four-family

 

 

 
65

 

 

Construction – multi-family
143

 
608

 

 
293

 

 

Construction – land development
515

 
3,279

 

 
534

 

 

Land
1,188

 
2,133

 

 
3,519

 
9

 
8

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
380

 
556

 

 
266

 

 

Other
6

 
6

 

 
8

 

 

Commercial business loans

 
33

 

 

 

 

Subtotal
12,453

 
21,377

 

 
16,697

 
352

 
291

 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
3,642

 
3,726

 
600

 
4,397

 
91

 
68

Multi-family
5,184

 
5,184

 
334

 
5,960

 
301

 
230

Commercial
14,631

 
15,297

 
1,763

 
9,052

 
526

 
420

Construction – custom and owner/builder

 

 

 
60

 

 

Construction – speculative one- to four-family
687

 
687

 
88

 
695

 
29

 
16

Construction – multi-family

 

 

 

 

 

Construction - land development

 

 

 

 

 

Land
1,203

 
1,226

 
234

 
1,962

 
27

 
27

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
299

 
299

 
57

 
352

 
16

 
12

Other

 

 

 

 

 

Subtotal
25,646

 
26,419

 
3,076

 
22,478

 
990

 
773

Total
 

 
 

 
 

 
 

 
 

 
 

Mortgage loans:
 

 
 

 
 

 
 

 
 

 
 

One- to four-family
8,984

 
9,501

 
600

 
7,058

 
109

 
81

Multi-family
5,184

 
6,166

 
334

 
6,433

 
304

 
233

Commercial
19,510

 
23,302

 
1,763

 
17,833

 
848

 
687

Construction – custom and owner/builder

 

 

 
157

 

 

Construction – speculative one- to four-family
687

 
687

 
88

 
760

 
29

 
16

Construction – multi-family
143

 
608

 

 
293

 

 

Construction – land development
515

 
3,279

 

 
534

 

 

Land
2,391

 
3,359

 
234

 
5,481

 
36

 
35

Consumer loans:
 

 
 

 
 

 
 

 
 

 
 

Home equity and second mortgage
679

 
855

 
57

 
618

 
16

 
12

Other
6

 
6

 

 
8

 

 

Commercial business loans

 
33

 

 

 

 

Total
$
38,099

 
$
47,796

 
$
3,076

 
$
39,175

 
$
1,342

 
$
1,064

______________________________________________
(1) For the year ended September 30, 201
Schedule of Non-performing Assets, Loans Receivable
The following table sets forth information with respect to the Company’s non-performing assets at June 30, 2014 and September 30, 2013 (dollars in thousands):

 
June 30,
2014

 
September 30,
2013

Loans accounted for on a non-accrual basis:
 
 
 
Mortgage loans:
 
 
 
    One- to four-family
$
4,873

 
$
6,985

    Commercial
1,631

 
3,435

    Construction – multi-family

 
144

    Construction – land development

 
515

    Land
5,204

 
2,146

Consumer loans:
 

 
 

    Home equity and second mortgage
371

 
380

Other
8

 
5

Commercial business loans

 

       Total loans accounted for on a non-accrual basis
12,087

 
13,610

 
 
 
 
Accruing loans which are contractually
past due 90 days or more
150

 
436

 
 
 
 
Total of non-accrual and 90 days past due loans
12,237

 
14,046

 
 
 
 
Non-accrual investment securities
1,162

 
2,187

 
 
 
 
OREO and other repossessed assets, net
11,172

 
11,720

       Total non-performing assets (1)
$
24,571

 
$
27,953

 
 
 
 
Troubled debt restructured loans on accrual status (2)
$
16,524

 
$
18,573

 
 
 
 
Non-accrual and 90 days or more past
due loans as a percentage of loans receivable
2.15
%
 
2.51
%
 
 
 
 
Non-accrual and 90 days or more past
due loans as a percentage of total assets
1.68
%
 
1.88
%
 
 
 
 
Non-performing assets as a percentage of total assets
3.38
%
 
3.75
%
 
 
 
 
Loans receivable (3)
$
568,258

 
$
559,240

 
 
 
 
Total assets
$
727,631

 
$
745,648

___________________________________
(1) Does not include troubled debt restructured loans on accrual status.
(2) Does not include troubled debt restructured loans totaling $2.9 million and $4.0 million reported as non-accrual loans at June 30, 2014 and September 30, 2013, respectively.
(3)  Includes loans held for sale and before the allowance for loan losses.

Schedule of Troubled Debt Restructured Loans by Interest Accrual Status
The following table sets forth information with respect to the Company’s troubled debt restructured loans by interest accrual status as of June 30, 2014 and September 30, 2013 (dollars in thousands):

 
June 30, 2014
 
Accruing
 
Non-
Accrual
 
Total
Mortgage loans:
 
 
 
 
 
One- to four-family
$
2,647

 
$
193

 
$
2,840

Multi-family
3,327

 

 
3,327

Commercial
10,009

 
1,495

 
11,504

Land
242

 
1,075

 
1,317

Consumer loans:
 

 
 

 
 

Home equity and second mortgage
299

 
152

 
451

Total
$
16,524

 
$
2,915

 
$
19,439




 
September 30, 2013
 
Accruing
 
Non-
Accrual
 
Total
Mortgage loans:
 
 
 
 
 
One- to four-family
$
1,999

 
$
198

 
$
2,197

Multi-family
5,184

 

 
5,184

Commercial
10,160

 
1,574

 
11,734

Construction – speculative one- to four-family
687

 

 
687

Construction – land development

 
515

 
515

Land
244

 
1,564

 
1,808

Consumer loans:
 

 
 

 
 

Home equity and second mortgage
299

 
180

 
479

Total
$
18,573

 
$
4,031

 
$
22,604



Schedule of Troubled Debt Restructurings by Portfolio Segment