XML 50 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
MBS And Other Investments
3 Months Ended
Dec. 31, 2014
Investments [Abstract]  
MBS And Other Investments
have been classified according to management’s intent and are as follows as of December 31, 2014 and September 30, 2014 (in thousands):
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
December 31, 2014
 
 
 
 
 
 
 
Held to maturity
 
 
 
 
 
 
 
Mortgage-backed securities ("MBS"):
 
 
 
 
 
 
 
U.S. government agencies
$
956

 
$
26

 
$
(1
)
 
$
981

Private label residential
1,229

 
978

 
(8
)
 
2,199

U.S. agency securities
3,016

 
12

 

 
3,028

Total
$
5,201

 
$
1,016

 
$
(9
)
 
$
6,208

 
 
 
 
 
 
 
 
Available for sale
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

U.S. government agencies
$
489

 
$
40

 
$
(1
)
 
$
528

Mutual funds
1,000

 

 
(34
)
 
966

Total
$
1,489

 
$
40

 
$
(35
)
 
$
1,494

 
 
 
 
 
 
 
 
September 30, 2014
 
 
 
 
 
 
 
Held to maturity
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

U.S. government agencies
$
1,002

 
$
32

 
$
(2
)
 
$
1,032

Private label residential
1,280

 
965

 
(7
)
 
2,238

U.S. agency securities
3,016

 
1

 
(13
)
 
3,004

Total
$
5,298

 
$
998

 
$
(22
)
 
$
6,274

 
 
 
 
 
 
 
 
Available for sale
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

U.S. government agencies
$
1,801

 
$
100

 
$
(2
)
 
$
1,899

Mutual funds
1,000

 

 
(42
)
 
958

Total
$
2,801

 
$
100

 
$
(44
)
 
$
2,857



The following table summarizes the estimated fair value and gross unrealized losses for all securities and the length of time these unrealized losses existed as of December 31, 2014 (dollars in thousands):

 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
 
Qty
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
 
Qty
 
Estimated
 Fair
 Value
 
Gross
Unrealized
Losses
Held to maturity
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. government agencies
$

 
$

 

 
$
73

 
$
(1
)
 
8

 
$
73

 
$
(1
)
Private label residential
1

 

 
1

 
151

 
(8
)
 
11

 
152

 
(8
)
     Total
$
1

 
$

 
1

 
$
224

 
$
(9
)
 
19

 
$
225

 
$
(9
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. government agencies
$
7

 
$

 
2

 
$
57

 
$
(1
)
 
2

 
$
64

 
$
(1
)
Mutual funds

 

 

 
966

 
(34
)
 
1

 
966

 
(34
)
     Total
$
7

 
$

 
2

 
$
1,023

 
$
(35
)
 
3

 
$
1,030

 
$
(35
)

The following table summarizes the estimated fair value and gross unrealized losses for all securities and the length of time these unrealized losses existed as of September 30, 2014 (dollars in thousands):
 
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
Estimated
 Fair
 Value
 
Gross
Unrealized Losses
 
Qty
 
Estimated
 Fair
 Value
 
Gross
Unrealized Losses
 
Qty
 
Estimated
 Fair
 Value
 
Gross
Unrealized Losses
Held to maturity
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. government agencies
$

 
$

 

 
$
76

 
$
(2
)
 
8

 
$
76

 
$
(2
)
Private label residential
9

 

 
1

 
188

 
(7
)
 
11

 
197

 
(7
)
U.S. agency securities
2,989

 
(13
)
 
1

 

 

 

 
2,989

 
(13
)
     Total
$
2,998

 
$
(13
)
 
2

 
$
264

 
$
(9
)
 
19

 
$
3,262

 
$
(22
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

MBS:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. government agencies
$
19

 
$

 
1

 
$
40

 
$
(2
)
 
1

 
$
59

 
$
(2
)
Mutual funds

 

 

 
958

 
(42
)
 
1

 
958

 
(42
)
     Total
$
19

 
$

 
1

 
$
998

 
$
(44
)
 
2

 
$
1,017

 
$
(44
)


The Company has evaluated these securities and has determined that the decline in their value is temporary.  The unrealized losses are primarily due to changes in market interest rates and spreads in the market for mortgage-related products. The fair value of these securities is expected to recover as the securities approach their maturity dates and/or as the pricing spreads narrow on mortgage-related securities.  The Company has the ability and the intent to hold the investments until the market value recovers.  Furthermore, as of December 31, 2014, management does not have the intent to sell any of the securities classified as available for sale where the estimated fair value is below the recorded value and believes that it is more likely than not that the Company will not have to sell such securities before a recovery of cost or recorded value if previously written down.

In accordance with GAAP, the Company bifurcates OTTI into (1) amounts related to credit losses which are recognized through earnings and (2) amounts related to all other factors which are recognized as a component of other comprehensive income (loss).

To determine the component of the gross OTTI related to credit losses, the Company compared the amortized cost basis of each OTTI security to the present value of its revised expected cash flows, discounted using its pre-impairment yield.  The revised expected cash flow estimates for individual securities are based primarily on an analysis of default rates and prepayment speeds included in third-party analytic reports.  Significant judgment by management is required in this analysis that includes, but is not limited to, assumptions regarding the collectability of principal and interest, net of related expenses, on the underlying loans.  

The following table presents a summary of the significant inputs utilized to measure management’s estimate of the credit loss component on OTTI securities as of December 31, 2014 and September 30, 2014:

 
Range
 
Weighted
 
Minimum 
 
Maximum 
 
Average 
December 31, 2014
 
 
 
 
 
Constant prepayment rate
6.00
%
 
15.00
%
 
9.87
%
Collateral default rate
0.01
%
 
16.97
%
 
5.96
%
Loss severity rate
0.15
%
 
60.00
%
 
35.81
%
 
 
 
 
 
 
September 30, 2014
 
 
 
 
 
Constant prepayment rate
6.00
%
 
15.00
%
 
10.59
%
Collateral default rate
0.01
%
 
22.34
%
 
7.41
%
Loss severity rate
0.16
%
 
75.17
%
 
45.81
%



The following tables present the OTTI for the three months ended December 31, 2014 and 2013 (in thousands):

 
Three Months Ended December 31, 2014
 
Three Months Ended
December 31, 2013
 
Held To
Maturity
 
Available
For Sale
 
Held To
Maturity
 
Available
For Sale
Total OTTI
$

 
$

 
$
(3
)
 
$

Adjustment for portion recorded as other comprehensive
       income (loss) before taxes (1)

 

 
1

 

Net OTTI recognized in earnings (2)
$

 
$

 
$
(2
)
 
$

    
 
 
 
 
 
 
 
 
________________________
(1)
Represents OTTI related to all other factors.
(2)
Represents net recoveries (OTTI) related to credit losses.



The following table presents a roll-forward of the credit loss component of held to maturity and available for sale debt securities that have been written down for OTTI with the credit loss component recognized in earnings and the remaining impairment loss related to all other factors recognized in other comprehensive income (loss) for the three months ended December 31, 2014 and 2013 (in thousands):
 
Three Months Ended December 31,
 
2014

 
2013

Beginning balance of credit loss
$
1,654

 
$
2,084

Additions:
 

 
 

Credit losses for which OTTI was
not previously recognized

 
2

Subtractions:
 

 
 

Realized losses previously recorded
as credit losses
(17
)
 
(40
)
Ending balance of credit loss
$
1,637

 
$
2,046



There was a $45,000 gain on sale of investment securities available for sale for the three months ended December 31, 2014. There was no realized loss on sale of securities for the three months ended December 31, 2013. During the three months ended December 31, 2014, the Company recorded a net $17,000 realized loss (as a result of the securities being deemed worthless) on 11 held to maturity residential MBS, of which the entire amount had been recognized previously as a credit loss. During the three months ended December 31, 2013, the Company recorded a $40,000 realized loss (as a result of the securities being deemed worthless) on 14 held to maturity residential MBS and six available for sale residential MBS, of which the entire amount had been recognized previously as a credit loss.

The amortized cost of residential mortgage-backed and agency securities pledged as collateral for public fund deposits, federal treasury tax and loan deposits, FHLB collateral, retail repurchase agreements and other non-profit organization deposits totaled $4.63 million and $6.22 million at December 31, 2014 and September 30, 2014, respectively.

The contractual maturities of debt securities at December 31, 2014 were as follows (dollars in thousands).  Expected maturities may differ from scheduled maturities as a result of the prepayment of principal or call provisions.
 
Held to Maturity
 
Available for Sale
 
Amortized
Cost
 
Estimated
Fair
Value
 
Amortized
Cost
 
Estimated
Fair
Value
Due within one year
$

 
$

 
$

 
$

Due after one year to five years
3,020

 
3,032

 
21

 
17

Due after five to ten years
26

 
26

 

 

Due after ten years
2,155

 
3,150

 
468

 
511

Total
$
5,201

 
$
6,208

 
$
489

 
$
528